| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGION PUB LTD CO | 1,440 | 1,900 |
| ANSYS INC | 1,615 | 2,540 |
| ASPEN TECHNOLOGY INC | 1,715 | 1,981 |
| BENTLEY SYS INC COM CL B | 1,810 | 2,816 |
| BERKLEY WR CORP | 1,917 | 2,051 |
| BRIGHTHORIZONS FAMILY SOLUT | 1,226 | 1,414 |
| CHARLES RIVER LABS INTL INC | 2,104 | 2,309 |
| CHEMED CORPORATION | 1,496 | 1,754 |
| CHOICE HOTELS INTL INC NEW | 1,343 | 1,246 |
| DOLBY CLA A COM STK | 1,581 | 1,896 |
| EQUIFAX INC | 1,532 | 2,039 |
| EXPONENT INC | 1,405 | 1,375 |
| FAIR ISAAC & CO INC | 531 | 1,493 |
| GROVE COLLABORATIVE HL IC CL A | 6,477 | 271 |
| INTERACTIVE BROKERS GROUP CL A | 881 | 1,353 |
| JACK HENRY & ASSOC INC | 1,971 | 1,798 |
| LCI INDS | 408 | 503 |
| LENNOX INTLINC | 1,302 | 2,685 |
| LPL FINL HLDGS INC COM | 1,463 | 1,894 |
| NORDSON CP | 1,908 | 2,461 |
| POOL CORP | 2,321 | 2,582 |
| ROLLINS INC | 1,456 | 1,774 |
| SAIA INC | 1,096 | 1,753 |
| SITEONE LANDSCAPE SUPPLY INC | 1,331 | 1,788 |
| TELEDYNE TECH INC | 1,500 | 1,785 |
| TERADYNE INC | 1,514 | 1,812 |
| THE COOPER COMPANIES INC | 2,020 | 2,649 |
| THE SCOTTS MIRACLE-GRO COMPANY | 1,716 | 1,339 |
| THOR INDUSTRIES INC | 1,299 | 1,892 |
| WATSCO INC | 1,158 | 2,000 |
| ZEBRA TECH CL-A | 2,046 | 1,914 |
| ZURN ELKAY WATER SOLNS CORP | 1,597 | 1,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | AT COST | 277,012 | 208,887 |
| COLUMBIA DIVIDEND INCOME INST | AT COST | 73,130 | 82,336 |
| FIRST EAGLE OVERSEAS | AT COST | 55,961 | 57,159 |
| GUGGENHEIM MACRO OPPORT I | AT COST | 232,266 | 219,420 |
| INVESCO EQV INTL EQUITY Y | AT COST | 66,564 | 51,528 |
| JP MORGAN HEDGED EQUITY | AT COST | 49,362 | 56,692 |
| KOPERNIK GLB ALL CAP INSTL | AT COST | 46,766 | 51,522 |
| LORD ABBETT GROWTH LEADERS F | AT COST | 66,855 | 90,448 |
| MS GLOBAL FIXED INCOME OPP 1 | AT COST | 116,573 | 107,484 |
| MSIF GROWTH | AT COST | 93,129 | 97,042 |
| NICHOLAS HEALTHCARE OPPORTUNITIES LP | AT COST | 249,793 | 249,793 |
| PIMCO INCOME I2 | AT COST | 115,126 | 108,744 |
| SCHARF FUND INVST | AT COST | 70,369 | 82,335 |
| THORNBURG DEVELOPING WORLD | AT COST | 47,750 | 55,138 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NICHOLAS HEALTHCARE OPPORTUNITIES LP - OTHER PORTFOLIO DEDUCTIONS | 3,600 | 3,600 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NICHOLAS HEALTHCARE OPPORTUNITIES LP - PASS THROUGH INCOME | 1,979 | 1,979 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 6,223 |
| COST BASIS ADJUSTMENT | 5,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,381 | 9,381 | 0 | 0 |