| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING/ IMPRO | 1989-06-20 | 8,759 | 8,759 | M15 | 15 | ||||
| LANDSCAPING/ IMPRO | 1990-06-01 | 11,743 | 11,743 | M15 | 15 | ||||
| GRADING/PAVING | 1990-06-01 | 22,013 | 22,013 | M15 | 15 | ||||
| GRADING/PAVING | 1990-06-01 | 17,943 | 17,943 | M15 | 15 | ||||
| VISITOR CENTER | 1989-06-01 | 298,493 | 298,493 | M31 | 31 | ||||
| STORAGE SHED/GARAG | 1989-06-01 | 8,036 | 8,036 | M20 | 20 | ||||
| FENCING | 1989-06-01 | 1,320 | 1,320 | M15 | 15 | ||||
| FIRE HYDRANTS | 1991-05-02 | 630 | 630 | M25 | 25 | ||||
| PICNIC PAVILLION | 1991-06-01 | 25,679 | 25,679 | M20 | 20 | ||||
| SIGN | 1994-06-01 | 220 | 220 | M15 | 15 | ||||
| GARAGE ADDITION | 1994-12-20 | 9,000 | 9,000 | M20 | 20 | ||||
| PICNIC TABLES | 1989-06-01 | 80,900 | 80,900 | M7 | 7 | ||||
| FURNITURE | 1989-06-01 | 8,474 | 8,474 | M7 | 7 | ||||
| FURNITURE | 1990-06-01 | 638 | 638 | M7 | 7 | ||||
| PICNIC TABLES | 1990-04-16 | 540 | 540 | M7 | 7 | ||||
| REFRIGERATOR SEARS | 1990-06-08 | 155 | 155 | M5 | 5 | ||||
| TELEVISION- ZENITH | 1990-06-08 | 260 | 260 | M5 | 5 | ||||
| PICNIC TABLES | 1991-05-03 | 1,411 | 1,411 | M7 | 7 | ||||
| LIGHT FIXTURES | 1994-07-07 | 655 | 655 | M7 | 7 | ||||
| CARPETING | 1998-01-26 | 2,122 | 2,122 | M7 | 7 | ||||
| FURNITURE | 1998-12-15 | 766 | 766 | M7 | 7 | ||||
| FURNITURE | 1998-12-15 | 18,606 | 18,606 | M7 | 7 | ||||
| MOWER | 1989-06-01 | 6,925 | 6,925 | M7 | 7 | ||||
| FRONT LOADER | 1990-07-23 | 2,876 | 2,876 | M7 | 7 | ||||
| MULCHER TROY BILT | 1990-02-08 | 1,571 | 1,571 | M7 | 7 | ||||
| TILLER TROY BILT | 1990-06-08 | 1,256 | 1,256 | M7 | 7 | ||||
| WHEELHORSE MOWER | 1990-06-13 | 5,698 | 5,698 | M7 | 7 | ||||
| EQUIPMENT TRAILER | 1990-12-26 | 586 | 586 | M7 | 7 | ||||
| FORD TRACTOR MOWER | 1991-03-21 | 4,800 | 4,800 | M7 | 7 | ||||
| TREE SPRAYER | 1994-04-22 | 3,062 | 3,062 | M7 | 7 | ||||
| TWO WHEEL TRAILER | 1994-03-16 | 397 | 397 | M7 | 7 | ||||
| TRIMMER | 1996-06-01 | 44 | 44 | M7 | 7 | ||||
| YARD TRAILER | 1997-06-01 | 99 | 99 | M7 | 7 | ||||
| 2000 NISSAN TRUCK | 1999-12-30 | 12,130 | 12,130 | M5 | 5 | ||||
| 2000 DODGE TRUCK | 1999-12-31 | 16,627 | 16,627 | M5 | 5 | ||||
| EZ GO CART | 2000-08-10 | 5,600 | 5,600 | M7 | 7 | ||||
| FENCING | 2000-08-25 | 10,382 | 10,382 | M15 | 15 | ||||
| GRADING PAVING | 2001-06-01 | 11,865 | 11,865 | M15 | 15 | ||||
| PICNIC TABLES | 2001-03-27 | 1,558 | 1,558 | M7 | 7 | ||||
| WATER COOLER | 2001-06-12 | 758 | 758 | M5 | 5 | ||||
| TORO MOWER | 2001-04-20 | 6,995 | 6,995 | M7 | 7 | ||||
| WELDER | 2001-12-01 | 419 | 419 | M7 | 7 | ||||
| FENCING | 2002-11-07 | 880 | 880 | M15 | 15 | ||||
| FENCING | 2002-11-07 | 925 | 925 | M15 | 15 | ||||
| TEAK BENCHES | 2002-04-18 | 1,692 | 1,692 | M7 | 7 | ||||
| ROTOTILLER | 2002-06-05 | 949 | 949 | M7 | 7 | ||||
| CUB CADET MOWER | 2002-07-01 | 7,339 | 7,339 | M7 | 7 | ||||
| NEW GARAGE ROOF | 2002-08-30 | 4,710 | 4,710 | M20 | 20 | ||||
| LANDSCAPING | 2002-09-23 | 6,198 | 6,198 | M15 | 15 | ||||
| PAVE WALK PATHS | 2003-07-28 | 9,365 | 9,365 | M15 | 15 | ||||
| NEW GARAGE DOORS | 2003-12-05 | 2,857 | 2,560 | M20 | 20 | 127 | |||
| NEW ROOF VISIT CNT | 2003-12-29 | 3,760 | 1,828 | M39 | 39 | 96 | |||
| GRILL | 2003-04-22 | 604 | 604 | M5 | 5 | ||||
| WELDER | 2003-12-29 | 831 | 831 | M7 | 7 | ||||
| TRACTOR | 2003-12-18 | 22,595 | 22,595 | M7 | 7 | ||||
| M8 CANNON | 2003-11-04 | 411 | 411 | M7 | 7 | ||||
| FOOT BRIDGE | 2004-07-27 | 2,800 | 2,543 | M20 | 20 | 125 | |||
| LANDSCAPING | 2004-06-01 | 8,321 | 8,321 | M15 | 15 | ||||
| TRAILER FOR TTR | 2004-05-04 | 215 | 215 | M7 | 7 | ||||
| CHAIN SAW | 2004-10-28 | 330 | 330 | M7 | 7 | ||||
| SNOW BLOWER | 2004-10-31 | 220 | 220 | M7 | 7 | ||||
| REPAVE SIDEWALKS | 2011-10-24 | 35,509 | 26,381 | M15 | 15 | 2,095 | |||
| LANDSCAPING | 2011-07-25 | 7,838 | 5,829 | M15 | 15 | 463 | |||
| LEXMARK PRINTER | 2011-07-18 | 169 | 169 | M5 | 5 | ||||
| REFRIGERATOR SEARS | 2010-12-24 | 800 | 800 | M5 | 5 | ||||
| SIGNS | 2012-05-18 | 1,280 | 885 | M15 | 15 | 76 | |||
| REPAIR STONE WALL | 2012-06-11 | 2,700 | 1,871 | M15 | 15 | 159 | |||
| UTILITY TRAILER | 2013-03-05 | 850 | 850 | M7 | 7 | ||||
| 2009 DODGE TRUCK | 2013-06-24 | 32,087 | 20,685 | M5 | 5 | ||||
| 6' CHAIN LINK FENC | 2019-11-04 | 10,576 | 6,433 | M15 | 15 | 705 | |||
| 100 AMP ELEC PANEL | 2013-11-05 | 1,050 | 403 | M20 | 20 | 26 | |||
| 430' STEEL FENCE | 2013-11-21 | 13,648 | 6,938 | M15 | 15 | 455 | |||
| 12' DOUBLE GATE | 2013-12-04 | 1,368 | 684 | M15 | 15 | 35 | |||
| SURVEILLANCE CAMER | 2013-12-11 | 650 | 650 | M7 | 7 | ||||
| BACKHOE CYLINDER | 2013-07-08 | 738 | 738 | M7 | 7 | ||||
| TRUCK HITCH | 2013-12-19 | 593 | 593 | M5 | 5 | ||||
| TRUCK TRAILER | 2014-02-11 | 5,875 | 5,768 | M7 | 7 | ||||
| EXMARK MOWER | 2014-04-17 | 11,736 | 11,110 | M7 | 7 | ||||
| PAVING | 2014-06-20 | 13,047 | 6,632 | M15 | 15 | 434 | |||
| 4 WHEEL UTIL VEHIC | 2018-09-05 | 11,749 | 7,632 | M7 | 7 | 1,678 | |||
| FENCING | 2018-01-11 | 4,976 | 1,659 | M15 | 15 | 332 | |||
| LANDSCAPING | 2018-10-25 | 4,091 | 1,397 | M15 | 15 | 272 | |||
| SEWER LINE | 2019-02-26 | 3,740 | 1,120 | M15 | 15 | 249 | |||
| FRONT GATE REPAIR | 2019-03-11 | 2,030 | 595 | M15 | 15 | 135 | |||
| GRADING. PAVING | 2019-08-07 | 9,657 | 2,913 | M15 | 15 | 644 | |||
| TRUCK BEDLINER | 2020-09-22 | 575 | 288 | M5 | 5 | 115 | |||
| 2019 GMC TRUCK | 2020-06-26 | 26,999 | 13,500 | M5 | 5 | 5,400 | |||
| EXMARK ZERO TURN | 2020-01-08 | 11,019 | 3,937 | M7 | 7 | 1,574 | |||
| CARETAKER'S HOUSE | 2017-10-15 | 327,748 | 89,753 | M20 | 20 | 16,387 | |||
| HVAC UNIT | 2021-06-18 | 5,950 | 571 | M20 | 20 | 298 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | 7,428 | 14,649 |
| 115637209 BROWN FORMAN CORP CL | 2,215 | 2,227 |
| 125523100 CIGNA CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 127097103 COTERRA ENERGY INC | 7,298 | 10,234 |
| 143130102 CARMAX INC | 11,553 | 11,434 |
| 172062101 CINCINNATI FINANCIAL | 5,792 | 7,139 |
| 191216100 COCA COLA CO | 8,308 | 10,018 |
| 192422103 COGNEX CORP | 1,300 | 918 |
| 192446102 COGNIZANT TECHNOLOGY | ||
| 200525103 COMMERCE BANCSHARES | 4,813 | 5,234 |
| 205887102 CONAGRA BRANDS INC | ||
| 217204106 COPART INC | 9,053 | 25,970 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 229899109 CULLEN FROST BANKERS | 6,724 | 6,726 |
| 235851102 DANAHER CORP | 5,544 | 10,873 |
| 254687106 DISNEY WALT CO | ||
| 254709108 DISCOVER FINANCIAL W | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 256746108 DOLLAR TREE INC | ||
| 281020107 EDISON INTL | ||
| 311900104 FASTENAL CO | 4,280 | 8,226 |
| 366651107 GARTNER INC | 10,549 | 23,909 |
| 369550108 GENERAL DYNAMICS COR | 6,512 | 9,608 |
| 422806208 HEICO CORP NEW CL A | 16,273 | 21,936 |
| 438516106 HONEYWELL INTL INC | 8,334 | 10,905 |
| 448579102 HYATT HOTELS CORP CL | 3,013 | 5,086 |
| 452327109 ILLUMINA INC | ||
| 478160104 JOHNSON & JOHNSON | ||
| 489398107 KENNEDY WILSON HOLDI | ||
| 526057104 LENNAR CORP CLASS A | 9,676 | 27,572 |
| 530307107 LIBERTY BROADBAND-A | ||
| 530307305 LIBERTY BROADBAND-C | ||
| 531229854 LIBERTY FORMULA ONE | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 538034109 LIVE NATION ENTERTAI | 6,347 | 11,232 |
| 570535104 MARKEL GROUP INC | 10,624 | 14,199 |
| 573284106 MARTIN MARIETTA MATL | 10,811 | 24,447 |
| 594918104 MICROSOFT CORP | 34,112 | 67,687 |
| 595017104 MICROCHIP TECHNOLOGY | 13,123 | 23,627 |
| 606822104 MITSUBISHI UFJ FINL | 3,872 | 6,681 |
| 615369105 MOODY'S CORP | 2,737 | 5,468 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 654106103 NIKE INC CLASS B | 6,785 | 8,577 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 688239201 OSHKOSH CORPORATION | 8,216 | 8,022 |
| 701094104 PARKER HANNIFIN CORP | 6,420 | 16,585 |
| 718546104 PHILLIPS 66 | 4,946 | 7,323 |
| 742718109 PROCTER & GAMBLE CO | 8,679 | 9,232 |
| 743315103 PROGRESSIVE CORP OHI | 4,317 | 8,601 |
| 747525103 QUALCOMM | 6,438 | 12,149 |
| 749685103 RPM INTERNATIONAL IN | 8,604 | 12,168 |
| 776696106 ROPER TECHNOLOGIES I | 13,658 | 19,081 |
| 778296103 ROSS STORES INC | 1,077 | 1,937 |
| 808513105 SCHWAB CHARLES CORP | ||
| 835699307 SONY GROUP CORPORATI | 6,669 | 12,120 |
| 858912108 STERICYCLE INC | ||
| 872540109 TJX COMPANIES INC NE | ||
| 893641100 TRANSDIGM GROUP INC | 11,700 | 27,313 |
| 902252105 TYLER TECHNOLOGIES I | 10,048 | 11,289 |
| 929160109 VULCAN MATERIALS CO | 9,500 | 16,799 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 92343E102 VERISIGN INC | 8,548 | 9,062 |
| 00724F101 ADOBE INC | 23,087 | 48,325 |
| 00846U101 AGILENT TECHNOLOGIES | 6,806 | 7,647 |
| 02079K107 ALPHABET INC/CA-CL C | 14,446 | 35,655 |
| 03027X100 AMERICAN TOWER CORP | ||
| 03076C106 AMERIPRISE FINANCIAL | 5,627 | 14,434 |
| 03662Q105 ANSYS INC | 9,600 | 17,781 |
| 09215C105 BLACK KNIGHT INC-WHE | ||
| 11135F101 BROADCOM INC | ||
| 11275Q107 BROOKFIELD INFRASTRU | 11,802 | 12,807 |
| 11284V105 BROOKFIELD RENEWABLE | 6,344 | 4,894 |
| 12504L109 CBRE GROUP INC | 6,714 | 10,705 |
| 12514G108 CDW CORP/DE | ||
| 14040H105 CAPITAL ONE FINANCIA | 8,886 | 12,063 |
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORPORATION | ||
| 20825C104 CONOCOPHILLIPS | ||
| 22052L104 CORTEVA INC-W/I | 7,717 | 13,130 |
| 22160N109 COSTAR GROUP INC | 20,059 | 23,421 |
| 25754A201 DOMINO'S PIZZA, INC. | 7,543 | 11,130 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 29472R108 EQUITY LIFESTYLE PRO | 7,228 | 8,183 |
| 29476L107 EQUITY RESIDENTIAL S | ||
| 31620R303 FNF GROUP-W/I | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 43300A203 HILTON WORLDWIDE HLD | 11,329 | 21,851 |
| 44267D107 HOWARD HUGHES CORP T | ||
| 45168D104 IDEXX LABS INC | 2,564 | 5,551 |
| 46266C105 IQVIA HOLDINGS INC | ||
| 48251W104 KKR & CO INC CLASS A | 6,851 | 22,867 |
| 55354G100 MSCI INC | 4,768 | 7,353 |
| 57636Q104 MASTERCARD INC CL A | 14,198 | 24,311 |
| 58933Y105 MERCK & CO INC | 9,655 | 10,466 |
| 67103H107 O REILLY AUTOMOTIVE | 9,071 | 22,802 |
| 68389X105 ORACLE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC- | 25,942 | 17,809 |
| 78410G104 SBA COMMUNICATIONS C | 9,379 | 11,416 |
| 79466L302 SALESFORCE INC | 15,956 | 25,788 |
| 81762P102 SERVICE NOW INC | 15,137 | 35,325 |
| 86614U100 SUMMIT MATERIALS INC | 1,031 | 2,308 |
| 89400J107 TRANSUNION | ||
| 89832Q109 TRUIST FINANCIAL COR | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,817 | 16,847 |
| 91879Q109 VAIL RESORTS INC | 6,503 | 5,977 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92345Y106 VERISK ANALYTICS INC | 3,269 | 5,494 |
| 92826C839 VISA INC CLASS A SHA | 14,601 | 23,432 |
| 98419M100 XYLEM INC | 8,638 | 11,550 |
| 98978V103 ZOETIS INC | 6,812 | 13,026 |
| G0403H108 AON PLC/IRELAND-A SE | 2,145 | 3,492 |
| G0450A105 ARCH CAPITAL GROUP L | 3,341 | 7,278 |
| G1151C101 ACCENTURE PLC CLASS | 10,128 | 20,002 |
| G5960L103 MEDTRONIC PLC SEDOL | 7,329 | 6,755 |
| G6095L109 APTIV PLC-WHEN ISSUE | ||
| H01301128 ALCON INC SEDOL BJXB | 6,775 | 9,531 |
| M98068105 WIX.COM LTD SEDOL BF | 2,381 | 2,091 |
| 002824100 ABBOTT LABORATORIES | 11,961 | 16,621 |
| 009066101 AIRBNB INC-CLASS A | 21,763 | 19,468 |
| 009158106 AIR PRODUCTS & CHEMI | ||
| 016255101 ALIGN TECHNOLOGY INC | 5,614 | 4,658 |
| 023135106 AMAZON COM INC | 67,363 | 75,970 |
| 026874784 AMERICAN INTERNATION | ||
| 031162100 AMGEN INC | 7,618 | 12,385 |
| 032095101 AMPHENOL CORP NEW CL | ||
| 039483102 ARCHER DANIELS MIDLA | ||
| 03990B101 ARES MANAGEMENT CORP | 1,383 | 3,211 |
| 052769106 AUTODESK INC | 26,374 | 37,009 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 21036P108 CONSTELLATION BRANDS | 8,231 | 8,220 |
| 22822V101 CROWN CASTLE INC | 9,284 | 6,796 |
| 256163106 DOCUSIGN INC | ||
| 260003108 DOVER CORP | ||
| 278865100 ECOLAB INC | 10,933 | 9,918 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 59156R108 METLIFE INC. | ||
| 59410T106 MICHELIN (CGDE) UNSP | 10,225 | 9,788 |
| 64110L106 NETFLIX INC | 16,329 | 26,292 |
| 902973304 US BANCORP DEL COM N | 11,408 | 11,080 |
| L7579L106 PERIMETER SOLUTIONS | 2,188 | 869 |
| 049560105 ATMOS ENERGY CORP | 10,072 | 10,199 |
| 09260D107 BLACKSTONE INC | 10,186 | 10,997 |
| 11271J107 BROOKFIELD CORP SEDO | 18,787 | 27,081 |
| 113004105 BROOKFIELD ASSET MGM | 3,173 | 5,222 |
| 194014502 ENOVIS CORP | 516 | 560 |
| 216648402 COOPER COS INC NEW | ||
| 29605J106 ESAB CORP-W/I | ||
| 436440101 HOLOGIC INC | ||
| 871829107 SYSCO CORP | 8,680 | 7,459 |
| 883556102 THERMO FISHER SCIENT | 13,416 | 13,270 |
| 98389B100 XCEL ENERGY INC | 9,907 | 8,729 |
| G29183103 EATON CORP PLC SEDOL | ||
| 361ESC049 GCI LIBERTY INC CLAS | ||
| 44267T102 HOWARD HUGHES HOLDIN | 3,104 | 2,395 |
| 531229755 LIBERTY MEDIA CORP-L | 3,561 | 5,997 |
| 531229771 LIBERTY MEDIA CORP-L | 255 | 406 |
| 532457108 ELI LILLY & CO | 4,752 | 4,663 |
| 548661107 LOWES COMPANIES INC | 8,293 | 8,902 |
| 670100205 NOVO NORDISK A S ADR | 9,482 | 10,345 |
| 824348106 SHERWIN-WILLIAMS CO | 2,306 | 2,807 |
| 879360105 TELEDYNE TECHNOLOGIE | 2,203 | 2,231 |
| 92338C103 VERALTO CORP-W/I | 701 | 1,234 |
| 941848103 WATERS CORP | 2,135 | 2,634 |
| 98138H101 WORKDAY INC CL A | 9,511 | 11,871 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LANDSCAPING/ IMPRO | 8,759 | 8,759 | ||
| LANDSCAPING/ IMPRO | 11,743 | 11,743 | ||
| GRADING/PAVING | 22,013 | 22,013 | ||
| GRADING/PAVING | 17,943 | 17,943 | ||
| VISITOR CENTER | 298,493 | 298,493 | ||
| STORAGE SHED/GARAG | 8,036 | 8,036 | ||
| FENCING | 1,320 | 1,320 | ||
| FIRE HYDRANTS | 630 | 630 | ||
| PICNIC PAVILLION | 25,679 | 25,679 | ||
| SIGN | 220 | 220 | ||
| GARAGE ADDITION | 9,000 | 9,000 | ||
| PICNIC TABLES | 80,900 | 80,900 | ||
| FURNITURE | 8,474 | 8,474 | ||
| FURNITURE | 638 | 638 | ||
| PICNIC TABLES | 540 | 540 | ||
| REFRIGERATOR SEARS | 155 | 155 | ||
| TELEVISION- ZENITH | 260 | 260 | ||
| PICNIC TABLES | 1,411 | 1,411 | ||
| LIGHT FIXTURES | 655 | 655 | ||
| CARPETING | 2,122 | 2,122 | ||
| FURNITURE | 766 | 766 | ||
| FURNITURE | 18,606 | 18,606 | ||
| MOWER | 6,925 | 6,925 | ||
| FRONT LOADER | 2,876 | 2,876 | ||
| MULCHER TROY BILT | 1,571 | 1,571 | ||
| TILLER TROY BILT | 1,256 | 1,256 | ||
| WHEELHORSE MOWER | 5,698 | 5,698 | ||
| EQUIPMENT TRAILER | 586 | 586 | ||
| FORD TRACTOR MOWER | 4,800 | 4,800 | ||
| TREE SPRAYER | 3,062 | 3,062 | ||
| TWO WHEEL TRAILER | 397 | 397 | ||
| TRIMMER | 44 | 44 | ||
| YARD TRAILER | 99 | 99 | ||
| 2000 NISSAN TRUCK | 12,130 | 12,130 | ||
| 2000 DODGE TRUCK | 16,627 | 16,627 | ||
| EZ GO CART | 5,600 | 5,600 | ||
| FENCING | 10,382 | 10,382 | ||
| GRADING PAVING | 11,865 | 11,865 | ||
| PICNIC TABLES | 1,558 | 1,558 | ||
| WATER COOLER | 758 | 758 | ||
| TORO MOWER | 6,995 | 6,995 | ||
| WELDER | 419 | 419 | ||
| FENCING | 880 | 880 | ||
| FENCING | 925 | 925 | ||
| TEAK BENCHES | 1,692 | 1,692 | ||
| ROTOTILLER | 949 | 949 | ||
| CUB CADET MOWER | 7,339 | 7,339 | ||
| NEW GARAGE ROOF | 4,710 | 4,710 | ||
| LANDSCAPING | 6,198 | 6,198 | ||
| PAVE WALK PATHS | 9,365 | 9,365 | ||
| NEW GARAGE DOORS | 2,857 | 2,687 | 170 | |
| NEW ROOF VISIT CNT | 3,760 | 1,924 | 1,836 | |
| GRILL | 604 | 604 | ||
| WELDER | 831 | 831 | ||
| TRACTOR | 22,595 | 22,595 | ||
| M8 CANNON | 411 | 411 | ||
| FOOT BRIDGE | 2,800 | 2,668 | 132 | |
| LANDSCAPING | 8,321 | 8,321 | ||
| TRAILER FOR TTR | 215 | 215 | ||
| CHAIN SAW | 330 | 330 | ||
| SNOW BLOWER | 220 | 220 | ||
| REPAVE SIDEWALKS | 35,509 | 28,476 | 7,033 | |
| LANDSCAPING | 7,838 | 6,292 | 1,546 | |
| LEXMARK PRINTER | 169 | 169 | ||
| REFRIGERATOR SEARS | 800 | 800 | ||
| SIGNS | 1,280 | 961 | 319 | |
| REPAIR STONE WALL | 2,700 | 2,030 | 670 | |
| UTILITY TRAILER | 850 | 850 | ||
| 2009 DODGE TRUCK | 32,087 | 20,685 | 11,402 | |
| 6' CHAIN LINK FENC | 10,576 | 7,138 | 3,438 | |
| 100 AMP ELEC PANEL | 1,050 | 429 | 621 | |
| 430' STEEL FENCE | 13,648 | 7,393 | 6,255 | |
| 12' DOUBLE GATE | 1,368 | 719 | 649 | |
| SURVEILLANCE CAMER | 650 | 650 | ||
| BACKHOE CYLINDER | 738 | 738 | ||
| TRUCK HITCH | 593 | 593 | ||
| TRUCK TRAILER | 5,875 | 5,768 | 107 | |
| EXMARK MOWER | 11,736 | 11,110 | 626 | |
| PAVING | 13,047 | 7,066 | 5,981 | |
| 4 WHEEL UTIL VEHIC | 11,749 | 9,310 | 2,439 | |
| FENCING | 4,976 | 1,991 | 2,985 | |
| LANDSCAPING | 4,091 | 1,669 | 2,422 | |
| SEWER LINE | 3,740 | 1,369 | 2,371 | |
| FRONT GATE REPAIR | 2,030 | 730 | 1,300 | |
| GRADING. PAVING | 9,657 | 3,557 | 6,100 | |
| TRUCK BEDLINER | 575 | 403 | 172 | |
| 2019 GMC TRUCK | 26,999 | 18,900 | 8,099 | |
| EXMARK ZERO TURN | 11,019 | 5,511 | 5,508 | |
| CARETAKER'S HOUSE | 327,748 | 106,140 | 221,608 | |
| HVAC UNIT | 5,950 | 869 | 5,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908579 VANGUARD LARGE CAP I | AT COST | 913,186 | 1,219,147 |
| 31423A671 FEDERATED HERMES INT | AT COST | 394,628 | 421,139 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 220,108 | 200,895 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 388,831 | 349,789 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 306,639 | 302,798 |
| 316092857 FIDELITY REAL ESTATE | |||
| 779562206 T ROWE PR NEW HORIZO | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 40,000 | 46,930 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 200,000 | 204,611 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 80,000 | 90,009 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 37,008 | 39,011 |
| 256210105 DODGE & COX INCOME F | AT COST | 290,000 | 291,924 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 140,804 | 172,154 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 149,532 | 155,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX NEW YORK LIFE INSURA | 47,366 | 49,478 | 49,478 |
| XXX-XX-XXXX 139 TATES CREEK AVEN | 130,000 | 130,000 | 100,000 |
| XXX-XX-XXXX 131 TATES CREEK AVEN | 30,000 | 30,000 | 50,000 |
| XXX-XX-XXXX 169-179 TATES CREEK | 178,022 | 178,022 | 825,000 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 11 |
| 2023 SALES POSTED IN 2024 | 861 |
| 2023 TRANSACTION POSTED IN 2024 | 6,086 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 5,703 | 5,703 | 5,703 | 0 |
| ADR SERVICE FEES | 51 | 51 | 51 | 0 |
| CLASS ACTION FILING FEES | 29 | 0 | 29 | |
| AUTO EXPENSES | 6,007 | 0 | 6,007 | |
| ADVERTISING EXPENSE | 225 | 0 | 225 | |
| PROPERTY EXPENSES | 20,433 | 0 | 20,433 | |
| UNIFORM EXPENSE | 1,645 | 0 | 1,645 | |
| WORKER COMP INSURANCE | 4,716 | 0 | 4,716 | |
| BUSINESS CARD EXPENSE | 8,289 | 0 | 8,289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,018 | 0 | |
| SEC 897 CAPITAL GAIN | 73 | 73 | 73 |
| OTHER INCOME | 768 | 768 | 768 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 4,459 |
| ADJUSTMENT TO INCOME | 38 |
| COST BASIS ADJUSTMENT | 340 |
| WASH SALE ADJUSTMENT | 1,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 550 | 550 | 0 | |
| FOREIGN TAXES ON Q DIVS | 873 | 873 | 0 | |
| FOREIGN TAXES ON NQ DIVS | 200 | 200 | 0 | |
| REAL ESTATE TAX- | 9,450 | 9,450 | 9,450 | 0 |