| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 0 | 3,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN FUND INSTITUTIONAL SHARES #35 | AT COST | 122,338 | 121,240 |
| FIDELITY NEW MARKETS INCOME FUND CLASS Z #3323 | AT COST | 27,873 | 30,132 |
| GOLDMAN SACHS ACTIVEBETA U.S. LARGE CAP EQUITY ETF | AT COST | 37,400 | 47,314 |
| PGIM HIGH YIELD FUND CLASS Q #1067 | AT COST | 48,116 | 44,305 |
| TCW EMERGING MARKETS INCOME FUND CLASS PLAN #5721 | AT COST | 57,230 | 60,483 |
| VANGUARD MIDCAP VIPER | AT COST | 43,182 | 76,315 |
| BAIRD AGGREGATE BOND FUND - INSTITUTIONAL SHARES #72 | AT COST | 285,453 | 287,101 |
| TOUCHSTONE MID CAP FUND CLASS R6 #355 | AT COST | 51,019 | 58,811 |
| T.ROWE PRICE OVERSEAS STOCK FUND CLASS I #521 | AT COST | 42,281 | 47,351 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND-CLASS I #45 | AT COST | 29,098 | 30,077 |
| PIMCO ENHANCED SHORT MATURITY EXCHANGE | AT COST | 44,269 | 44,597 |
| BOOKING HOLDINGS INC | AT COST | 9,425 | 15,105 |
| HILTON WORLDWIDE HOLDINGS | AT COST | 6,428 | 6,419 |
| HOME DEPOT | AT COST | 8,006 | 8,372 |
| MCDONALDS CORP | AT COST | 8,099 | 7,249 |
| STARBUCKS CORP | AT COST | 7,286 | 5,856 |
| MONDELEZ INTERNATIONAL INC | AT COST | 5,327 | 7,333 |
| TARGET CORP | AT COST | 3,011 | 5,466 |
| BLACKROCK INC | AT COST | 4,063 | 7,720 |
| BLACKSTONE INC | AT COST | 5,792 | 10,243 |
| CITIGROUP INC | AT COST | 7,118 | 10,468 |
| JPMORGAN CHASE | AT COST | 6,282 | 17,426 |
| REGIONS FINL CORP | AT COST | 6,021 | 5,979 |
| ABBVIE INC | AT COST | 5,944 | 8,384 |
| ELI LILLY & CO | AT COST | 1,637 | 16,407 |
| MERCK & CO INC | AT COST | 6,926 | 12,177 |
| THERMO FISHER SCIENTIFIC | AT COST | 3,560 | 7,952 |
| UNITEDHELATH GROUP | AT COST | 4,854 | 13,375 |
| BOEING CO | AT COST | 7,430 | 8,525 |
| RTX CORP | AT COST | 6,879 | 10,134 |
| UNION PACIFIC CORP | AT COST | 3,236 | 7,217 |
| UNITED PARCEL SERVICE | AT COST | 6,048 | 7,224 |
| WASTE MANAGEMENT INC | AT COST | 4,559 | 8,008 |
| ADOBE INC | AT COST | 6,310 | 5,782 |
| ADVANCED MICRO DEVICES | AT COST | 4,284 | 8,011 |
| ALPHABET INC CL C | AT COST | 13,038 | 36,358 |
| APPLE INC | AT COST | 12,147 | 41,526 |
| BROADCOM INC | AT COST | 7,224 | 22,585 |
| CISCO SYSTEMS INC | AT COST | 5,323 | 7,580 |
| COGNIZANT TECH SOLUTIONS CRP | AT COST | 4,517 | 5,292 |
| ELECTRONIC ARTS INC | AT COST | 4,169 | 5,980 |
| LAM RESEARCH CORP | AT COST | 4,620 | 13,054 |
| META PLATFORMS INC | AT COST | 9,566 | 21,007 |
| MICROSOFT CORP | AT COST | 13,386 | 48,155 |
| VISA INC - CLASS A SHS | AT COST | 7,984 | 11,171 |
| CELANESE CORP | AT COST | 6,114 | 11,251 |
| EATON CORP PLC | AT COST | 5,524 | 13,980 |
| GARMIN LTD | AT COST | 5,809 | 10,323 |
| MANULIFE FINANCIAL CORP | AT COST | 6,116 | 11,085 |
| SUNCOR ENERGY INC | AT COST | 9,394 | 14,573 |
| TE CONNECTIVITY LTD | AT COST | 4,444 | 6,737 |
| TORONTO DOMINION BK ONT | AT COST | 7,562 | 7,605 |
| TOTALENERGIES SE | AT COST | 9,991 | 14,258 |
| UNILEVER PLC - ADR | AT COST | 5,489 | 5,968 |
| EMBARK COMMODITY STRATEGY FUND | AT COST | 29,814 | 29,566 |
| ISHARES CORE MSCI EAFE | AT COST | 44,620 | 47,534 |
| ISHARES CORE MSCI EMERGING MKTS | AT COST | 29,194 | 31,922 |
| Description | Amount |
|---|---|
| SECURITIES RECEIVED FROM MICHAEL FAMILY TRUST | 1,207,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 0 | 357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 1,333 | 0 | 1,333 | |
| INVENTMENT MANAGEMENT FEES | 631 | 631 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF EXCISE TAX | 397 | 0 | 0 |