| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 56,100 | 28,050 | 22,091 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY DTD 02/22/19 3.375% DUE 03/01/29 | 467,790 | 467,790 |
| 3M COMPANY DTD 10/02/17 2.875% DUE 10/15/27 | 399,946 | 399,946 |
| BANK ONE MICHIGAN DTD 11/03/1994 8.25% 11/01/2024 | 204,058 | 204,058 |
| BERKSHIRE HATHAWAY INC DTD 3/15/16 3.125% DUE 03/15/26 | 486,185 | 486,185 |
| CATERPILLAR FINL SERVICE STS 01/06/23 4.800% DUE 01/26/26 | 251,428 | 251,428 |
| CHARLES SCHWAB CORP DTD 03/18/21 2.000% DUE 03/20/28 | 222,398 | 222,398 |
| CONOCO INC DTD 04/20/1999 6.95% 04/15/2029 | 556,995 | 556,995 |
| EXXON MOBIL CORPORATION DTD 03/06/15 2.397% DUE 03/06/2022 | 488,250 | 488,250 |
| GENERAL DYNAMICS CORP DTD 06/06/98 7.250% DUE 04/01/27 | 243,553 | 243,553 |
| GEORGIA-PACIFIC LLC DTD 06/02/98 7.250% DUE 06/01/28 | 543,810 | 543,810 |
| IBM CORP DTD 01/09/98 6.500% DUE 01/15/28 | 267,830 | 267,830 |
| IBM CORP DTD 05/15/19 3.500% DUE 05/15/29 | 476,720 | 476,720 |
| INTEL CORP DTD 03/25/20 3.900% DUE 03/25/30 | 484,470 | 484,470 |
| INTEL CORP DTD 08/05/22 4.000% DUE 08/05/29 | 246,030 | 246,030 |
| INTL BUSINESS MACHINES CORP DTD 10/30/1995 7% 10/30/25 | 260,255 | 260,255 |
| JOHN DEER CAPITAL CORP DTD 03/03/26 5.050% DUE 03/03/26 | 253,723 | 253,723 |
| JP MORGAN CHASE & CO DTD 06/07/16 3.200% DUE 06/15/26 | 241,223 | 241,223 |
| JPMORGAN CHASE & CO DTD 04/26/22 4.323% DUE 04/26/28 | 492,570 | 492,570 |
| KEY BANK NA DTD 11/15/22 5.850% DUE 11/15/25 | 249,818 | 249,818 |
| MORGAN STANLEY DTD 01/27/16 3.875% DUE 01/27/26 | 244,853 | 244,853 |
| MORGAN STANLEY DTD 07/23/15 4.000% DUE 07/23/25 | 246,385 | 246,385 |
| OKLAHOMA G&E CO STS 06/07/19 3.300 DUE 03/15/30 | 456,665 | 456,665 |
| OKLAHOMA G&E CO. DTD 08/17/18 3.800% DUE 08/15/28 | 483,140 | 483,140 |
| PACIFICORP DTD 03/01/19 3.500% DUE 06/15/29 | 234,608 | 234,608 |
| PHARMACIA LLC DTD 12/19/97 6.750% DUE 12/15/27 | 270,223 | 270,223 |
| PHILLIPS 66 DTD 03/01/18 3.900% DUE 3/15/28 | 243,035 | 243,035 |
| PPG INDUSTRIES INC DTD 03/04/21 1.200% DUE 03/15/26 | 231,080 | 231,080 |
| QUALCOMM INC DTD 05/20/15 3.450% DUE 05/20/25 | 245,453 | 245,453 |
| STATE STREET CORP DTD (500,000 06/15/26 7.35%) | 526,685 | 526,685 |
| THE WALT DISNEY COMPANY DTD 11/22/19 7.300% DUE 04/30/28 | 553,709 | 553,709 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 968,616 | 968,616 |
| ABBVIE INC. | 1,387,291 | 1,387,291 |
| ACCENTURE PLC-CL A | 1,579,095 | 1,579,095 |
| AECOM | 406,692 | 406,692 |
| ALIGN TECHNOLOGY INC. | 411,000 | 411,000 |
| ALPHABET INC-CL C | 3,745,919 | 3,745,919 |
| AMAZON COMPANY, INC | 303,880 | 303,880 |
| AMSL HOLDING NV-NY REG SHS | 378,102 | 378,102 |
| APPLE COMPUTER INC | 3,330,769 | 3,330,769 |
| APTIV PLC | 376,824 | 376,824 |
| AT&T INC | 100,680 | 100,680 |
| CARMAX INC | 882,510 | 882,510 |
| CHEVRON CORP | 447,480 | 447,480 |
| CIGNA CORP | 276,692 | 276,692 |
| CISCO SYSTEMS INC | 697,176 | 697,176 |
| CLEARWAY ENERGY INC-C | 164,580 | 164,580 |
| COMCAST CORP CLASS A | 534,970 | 534,970 |
| CONOCOPHILLIPS | 290,175 | 290,175 |
| DIAGEO SPONSORED ADR NEW | 160,226 | 160,226 |
| DISNEY CO, WALT | 753,922 | 753,922 |
| EMERSON ELECTRIC CO | 953,834 | 953,834 |
| EXXON MOBIL CORP | 549,890 | 549,890 |
| FISERV | 677,484 | 677,484 |
| GLAXOSMITHKLINE PLC | 148,240 | 148,240 |
| HUMANA INC | 434,920 | 434,920 |
| ILLINOIS TOOLS WORKS INC | 2,121,714 | 2,121,714 |
| INTUIT | 2,687,629 | 2,687,629 |
| INTUITIVE SURGICAL INC | 3,162,750 | 3,162,750 |
| ISHARES MSCI EAFE ETF | 1,096,343 | 1,096,343 |
| ISHARES MSCI EMERGING MARKETS ETF | 852,452 | 852,452 |
| ISHARES MSCI MIN VOL EMERG MKTS ETF | 177,888 | 177,888 |
| ISHARES RUSSELL 2000 ETF | 3,472,283 | 3,472,283 |
| JOHNSON & JOHNSON | 619,123 | 619,123 |
| JP MORGAN ALERIAN MLP INDEX | 2,333,120 | 2,333,120 |
| JP MORGAN CHASE & CO | 1,965,506 | 1,965,506 |
| KINDER MORGAN INC | 306,530 | 306,530 |
| LOWES COS INC | 890,200 | 890,200 |
| MEDTRONIC PLC | 604,422 | 604,422 |
| META PLATFORMS INC-CLASS A | 884,900 | 884,900 |
| MICROSOFT CORP | 2,557,072 | 2,557,072 |
| MONDELEZ INTERNATIONAL INC-A | 963,319 | 963,319 |
| MSCI INC | 1,300,995 | 1,300,995 |
| NEXTERA ENERGY INC | 1,214,800 | 1,214,800 |
| NVIDIA CORP | 2,971,320 | 2,971,320 |
| PAYPAL HOLDINGS INC-WI | 429,870 | 429,870 |
| PEPSICO INC | 1,443,640 | 1,443,640 |
| PFIZER INC | 210,167 | 210,167 |
| PROCTER & GAMBLE CO | 1,392,130 | 1,392,130 |
| PROLOGIS INC | 1,167,708 | 1,167,708 |
| QUALCOMM | 2,719,044 | 2,719,044 |
| ROYAL CARIBBEAN CRUISES LTD | 297,827 | 297,827 |
| S&P GLOBAL INC | 1,582,788 | 1,582,788 |
| SCHLUMBERGER LTD | 140,508 | 140,508 |
| TRIMBLE NAVIGATION LTD | 569,240 | 569,240 |
| U.S. BANCORP NEW | 315,944 | 315,944 |
| UNILEVER PLC | 135,744 | 135,744 |
| UNITEDHEALTH GROUP INC | 1,263,528 | 1,263,528 |
| VANGUARD INTL DIVIDEND APPREC ETF | 158,680 | 158,680 |
| VANGUARD REAL ESTATE ETF | 2,650,800 | 2,650,800 |
| VERIZON COMMUNICATIONS | 349,140 | 349,140 |
| VISA INC CLASS A SHARES | 520,700 | 520,700 |
| WELLS FARGO & CO | 393,760 | 393,760 |
| WISDOMTREE EMERGING MKTS S/C DVD ETF | 228,384 | 228,384 |
| XYLEM INC | 800,520 | 800,520 |
| YUM BRANDS INC | 326,650 | 326,650 |
| YUM CHINA HOLDINGS INC | 212,150 | 212,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,117 | 0 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION/OTHER | 62,119 | 64,721 | 3,737,378 |
| OIL & GAS MINERAL PROPERTY | 162 | 162 | 162 |
| ACCRUED INTEREST AND DIVIDENDS | 198,840 | 189,648 | 189,648 |
| Description | Amount |
|---|---|
| GRANT REISSUED | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEES | 2,150 | 0 | 2,150 | |
| BOND AMORTIZATION FEES | 57,019 | 57,019 | 0 | |
| COMPUTERS | 26,042 | 13,021 | 10,789 | |
| DIRECT COSTS | 459,386 | 0 | 1,114,270 | |
| DUES, SUBSCRIPTIONS, & FEES | 9,533 | 4,767 | 3,488 | |
| EDUCATION | 2,445 | 0 | 2,445 | |
| EQUIPMENT RENT | 8,309 | 0 | 7,520 | |
| INSURANCE | 12,459 | 8,223 | 4,236 | |
| MISCELLANEOUS | 285,681 | 0 | 0 | |
| SUPPLIES | 11,986 | 5,993 | 5,175 | |
| WEBSITE | 12,702 | 6,351 | 1,537 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY REVENUE | 532,173 | 532,173 | 532,173 |
| OTHER ROYALTY INCOME | 20,006 | 20,006 | 20,006 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 9,361,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 163,202 | 163,202 | 0 | |
| BANK FEES | 40,537 | 40,537 | 0 | |
| OIL & GAS MANAGEMENT FEES | 35,106 | 35,106 | 0 | |
| OTHER FEES | 5,288 | 2,644 | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 84,300 | 0 | 0 | |
| OIL & GAS PRODUCTION TAXES | 32,184 | 32,184 | 0 | |
| FOREIGN TAXES | 10,491 | 10,491 | 0 |