| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND MONTHLY BOOKKEEPING | 10,400 | 1,300 | 1,300 | 7,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 326,249 | 64,020 | 1,040 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC | 40,000 | 39,353 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T CORP | 3,742 | 1,232 |
| ARCHER DANIELS MIDLAND | 10,985 | 15,703 |
| AUTOMATIC DATA PROCESSING INC. | 12,813 | 124,870 |
| CISCO SYS INC. | 2,198 | 12,478 |
| DISCOVER FINANCIAL SERVICES | 2,896 | 32,773 |
| EMERSON ELEC CO COMMON | 13,183 | 28,355 |
| HOME DEPOT | 25,176 | 383,600 |
| INTEL CORP | 4,578 | 11,043 |
| J P MORGAN CHASE & CO | 28,356 | 200,300 |
| JOHNSON & JOHNSON | 47,736 | 158,190 |
| KRAFT HEINZ CO | 3,108 | 6,162 |
| MEDTRONIC INC | 19,504 | 34,860 |
| MICROSOFT CORP | 9,919 | 168,288 |
| MORGAN STANLEY | 14,129 | 47,080 |
| PAYCHEX INC. | 9,088 | 30,700 |
| PEPSICO INC | 19,819 | 87,505 |
| PFIZER INC | 29,747 | 24,392 |
| PROCTOR & GAMBLE CO. | 40,205 | 113,575 |
| UNITEDHEALTH GROUP | 20,483 | 371,025 |
| VERIZON COMMUNICATIONS | 21,627 | 25,596 |
| WAL-MART STORES INC | 53,625 | 180,510 |
| WALGREENS BOOTS ALLIANCE INC | 22,358 | 10,845 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT | 1,775,395 | 116,663 | 1,658,732 | 8,205,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD ASSET ALLOCATION | AT COST | 1,512,047 | 3,441,105 |
| FARMER'S GRAIN | AT COST | 7,058 | 7,058 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT | 2,323,608 | 1,263,687 | 1,059,921 | 1,059,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FOUNDER'S FURNITURE AND ARTIFACTS | 14,470 | 14,470 | 14,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM PROPERTY | ||||
| FUNGICIDE | 8,493 | 8,493 | 8,493 | |
| FERTILIZER | 46,487 | 46,487 | 46,487 | |
| HERBICIDE | 19,683 | 19,683 | 19,683 | |
| SEED | 41,025 | 41,025 | 41,025 | |
| INSURANCE | 9,448 | 9,448 | 9,448 | |
| SOIL TESTING | 363 | 363 | 363 | |
| GRAIN STORAGE AND DRYING | 1,756 | 1,756 | 1,756 | |
| CHECKOFF FEES | 903 | 903 | 903 | |
| FARM MANAGEMENT FEES | 16,681 | 16,681 | 16,681 | |
| LEGAL FEES | 1,768 | 1,768 | 1,768 | |
| PROPERTY TAXES | 36,497 | 36,497 | 36,497 | |
| MAINTENANCE | 4,480 | 4,480 | 4,480 | |
| RENTAL DWELLING | ||||
| REPAIRS | ||||
| PROPERTY TAXES | ||||
| MISCELLANEOUS | ||||
| EXPENSES | ||||
| FUNDRAISING | 1,547 | 1,547 | ||
| PARK | 1,495 | 1,495 | ||
| NATURE CENTER | 110,003 | 110,003 | ||
| OTHER PROGRAM EXPENSE | 19,779 | 989 | 18,790 | |
| INSURANCE - CHARITABLE | 16,201 | 16,201 | ||
| INVESTMENT MANAGEMENT FEE | 7,310 | 7,310 | ||
| PROGRAM SUPPLIES & FEES | 11,713 | 11,713 | ||
| OIL LEASE & OTHER TAXES | 21 | 21 | ||
| WHITESIDE GARDEN | 11,053 | 11,053 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 2,534 | 2,534 | 2,534 |
| PROGRAM FEES/RENT/TUITION,ETC | 69,827 | 69,827 | |
| SOLAR ENERGY CREDITS | 6,998 | 6,998 | |
| INSURANCE PROCEEDS | 37,752 | 37,752 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| NATURE CENTER STORE | 2,589 | 1,741 | 848 |