| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM - 5.125% - 03/15/2027 | 71,033 | 63,533 |
| ALTRIA GROUP - 4.800% - 02/14/ | 22,633 | 22,941 |
| AMERICAN TOWER CORP - 3.375% - | 17,931 | 15,335 |
| AMERICAN TOWER CORP BOND - 4.0 | 41,602 | 40,272 |
| ATT INC - 3.800% - 02/15/2027 | 81,965 | 70,307 |
| BAT CAPITAL CORP - 4.906% - 04 | 48,275 | 50,195 |
| BLOCK FINL LLC - 2.500% - 07/1 | 35,439 | 33,032 |
| BLOCK FINL LLC - 3.875% - 08/1 | 26,683 | 27,470 |
| BOYD GAMING - 4.750% - 12/01/2 | 85,617 | 79,844 |
| BROADCOM CORP/BROADCOM CAYMAN | 19,110 | 19,519 |
| CA INC - 4.700% - 03/15/2027 | 59,743 | 56,112 |
| CARLISLE COS INC - 2.200% - 03 | 8,880 | 8,974 |
| CARLISLE COS INC NOTE CALL - 3 | 53,069 | 51,980 |
| CDW LLC / CDW FIN CORP - 4.125 | 23,073 | 21,534 |
| CDW LLC / CDW FIN CORP - 4.250 | 58,398 | 55,545 |
| CROWN AMERS LLC - 4.250% - 09/ | 85,851 | 76,630 |
| CROWN AMERS LLC SER B - 4.750% | 6,696 | 6,934 |
| DISCOVERY COMMUNICATIONS LLC - | 8,365 | 9,077 |
| DISCOVERY COMMUNICATIONS LLC - | 71,466 | 59,958 |
| DOLLAR TREE INC - 4.000% - 05/ | 34,705 | 32,397 |
| DOLLAR TREE INC - 4.200% - 05/ | 31,319 | 27,408 |
| ELANCO ANIMAL HEALTHINC - 4.90 | 12,059 | 13,470 |
| ENCOMPASS HEALTH CORP - 4.500% | 87,172 | 79,426 |
| EXPEDIA GROUP INC - 3.800% - 0 | 18,530 | 19,299 |
| EXPEDIA GROUP INC SER B NOTE - | 11,121 | 11,949 |
| EXPEDIA GROUP INC SER B NOTE C | 29,002 | 30,295 |
| HCA INC - 5.625% - 09/01/2028 | 86,598 | 75,793 |
| KRAFT HEINZ FOODS - 3.875% - 0 | 71,343 | 63,794 |
| L BRANDS INC - 7.500% - 06/15/ | 70,453 | 75,852 |
| LAMAR MEDIA CORP SER B NOTE - | 77,524 | 72,370 |
| MICROCHIP TECHNOLOGYINC. SER B | 86,305 | 80,779 |
| MOLSON COORS BEVERAGE CO NOTE | 71,878 | 65,161 |
| MOTOROLA - 4.600% - 02/23/2028 | 9,894 | 8,956 |
| MOTOROLA SOLUTIONS INC - 4.000 | 4,407 | 3,957 |
| MOTOROLA SOLUTIONS INC NOTE - | 19,080 | 19,606 |
| NEWELL BRANDS INC NOTE - 6.625 | 16,724 | 16,935 |
| NORDSTROM - 4.250% - 08/01/203 | 67,350 | 75,710 |
| OLIN CORP NOTE - 5.625% - 08/0 | 66,280 | 70,855 |
| ORACLE CORP NOTE - 6.250% - 11 | 62,877 | 67,551 |
| QORVO INC - 4.350% - 10/15/202 | 86,603 | 74,951 |
| QVC INC NOTE - 4.750% - 02/15/ | 67,835 | 64,909 |
| REYNOLDS AMERICAN - 4.450% - 0 | 17,051 | 14,827 |
| SBA COMMUNICATIONS CORP SER B | 46,693 | 51,223 |
| SBA COMMUNICATIONS CORP SER B | 34,202 | 35,542 |
| SERVICE CORP INTL - 5.125% - 0 | 28,480 | 25,480 |
| SERVICE CORP INTL NOTE - 4.625 | 58,850 | 53,213 |
| SILGAN HOLDINGS - 4.125% - 02/ | 87,599 | 84,043 |
| TEGNA INC SER B NOTE - 4.625% | 92,049 | 85,934 |
| TELEFLEX INC - 4.625% - 11/15/ | 87,129 | 80,075 |
| TENET HEALTHCARE CORP SER B NO | 81,083 | 85,757 |
| TOTAL SYSTEMS SERVICES - 4.800 | 69,327 | 64,448 |
| TRANSDIGM INC SER B NOTE - 5.5 | 78,600 | 85,210 |
| TREEHOUSE FOODS INC - 4.000% - | 93,686 | 87,633 |
| UNITED RENTALS - 5.500% - 05/1 | 32,100 | 30,066 |
| UNITED RENTALS NORTHAMER INC - | 54,278 | 55,590 |
| VONTIER CORPORATION SER B NOTE | 28,106 | 29,480 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 61,295 | 56,412 |
| WILLIS NORTH AMER - 2.950% - 0 | 8,649 | 8,953 |
| WILLIS NORTH AMER INC NOTE - 4 | 9,152 | 7,794 |
| WILLIS NORTH AMERICA - 3.600% | 40,743 | 39,632 |
| YUM BRANDS INC NOTE CALL MAKE | 14,110 | 15,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 53,315 | 55,365 |
| ABBVIE INC | 36,016 | 38,588 |
| ACCENTURE PLC | 62,346 | 83,166 |
| ADOBE SYSTEMS, INC | 10,527 | 68,609 |
| ADVANCED MICRO DEVICES INC | 20,614 | 31,104 |
| ALPHABET INC CL A | 78,903 | 200,455 |
| ALPHABET INC CL C | 6,585 | 42,279 |
| AMAZON COM | 88,226 | 231,101 |
| AMERICAN ELECTRIC POWER INC | 15,169 | 13,807 |
| AMERICAN EXPRESS CO | 52,957 | 79,620 |
| AMERICAN TOWER REIT INC | 29,793 | 28,928 |
| AMERIPRISE FINANCIAL INC | 8,049 | 21,650 |
| AMETEK INC | 13,126 | 45,345 |
| ANALOG DEVICES INC | 32,390 | 36,535 |
| AON PLC CL A | 47,478 | 66,935 |
| APPLE INC | 74,655 | 328,263 |
| APPLIED MATERIALS INC | 19,082 | 27,714 |
| ASML HOLDING NV NY REG SHS | 12,374 | 15,138 |
| AUTOMATIC DATA PROCESSING INC | 24,324 | 26,326 |
| BLACKROCK INC | 26,146 | 33,284 |
| BOSTON SCIENTIFIC | 14,199 | 20,638 |
| BROADCOM INC | 44,241 | 78,138 |
| CHARLES SCHWAB CORP | 32,616 | 41,280 |
| CHIPOTLE MEX GRILL | 21,030 | 25,157 |
| CHUBB LIMITED | 22,357 | 33,674 |
| COSTAR GROUP, INC | 18,086 | 87,390 |
| COSTCO WHOLESALE CORPORATION | 20,903 | 30,364 |
| DANAHER CORP | 35,034 | 104,797 |
| DEXCOM, INC | 6,362 | 140,842 |
| DIAGEO PLC ADS | 6,251 | 5,826 |
| DOUBLELINE TOTAL RETURN BOND | 423,739 | 352,384 |
| ECOLAB INC | 62,256 | 75,373 |
| EDWARDS LIFESCIENCES | 19,923 | 48,038 |
| ELI LILLY & CO | 59,765 | 282,715 |
| EOG RESOURCES INC | 14,416 | 19,473 |
| EVOLENT HEALTH INC | 52,288 | 121,121 |
| EXACT SCIENCES CORPORATION | 41,250 | 36,990 |
| EXXON MOBIL CORP | 42,935 | 39,992 |
| FLYWIRE CORP | 17,052 | 19,678 |
| GUIDEWIRE SOFTWARE INC | 26,776 | 32,712 |
| HOLOGIC, INC | 13,879 | 21,435 |
| HOME DEPOT INC | 50,294 | 142,779 |
| HONEYWELL INTL | 40,244 | 43,829 |
| IDEXX CORP | 11,571 | 141,538 |
| INTERCONTINENTAL EXCHANGE, INC | 31,914 | 80,269 |
| INTUIT | 23,726 | 34,377 |
| INTUITIVE SURGICAL | 15,691 | 20,579 |
| IRHYTHM TECHNOLOGIES INC | 34,228 | 54,055 |
| ISHARES MSCI EMERGING MARKETS | 23,916 | 24,126 |
| JOHNSON & JOHNSON | 74,905 | 96,238 |
| JP MORGAN CHASE | 47,736 | 79,777 |
| LINDE PLC COM | 55,560 | 94,463 |
| MARSH AND MCLENNAN COMPANIES I | 13,300 | 27,663 |
| MASTERCARD INC | 27,642 | 31,135 |
| MCDONALD'S CORP | 19,973 | 30,837 |
| META PLATFORMS INC | 57,409 | 67,960 |
| MICROSOFT CORP | 180,361 | 552,402 |
| MORGAN STANLEY | 28,262 | 29,560 |
| NEOGEN CORPORATION | 33,600 | 29,662 |
| NEXTERA ENERGY, INC | 25,906 | 22,352 |
| NIKE INC-CL B | 28,236 | 24,320 |
| O'REILLY AUTOMOTIVE INC | 8,937 | 20,902 |
| ORACLE CORP | 32,975 | 44,808 |
| PALO ALTO NETWORKS INC | 9,797 | 20,936 |
| PARKER HANNIFIN CP | 10,242 | 18,428 |
| PAYPAL HOLDINGS, INC | 49,842 | 27,635 |
| PHILLIPS 66 | 11,879 | 18,107 |
| PHREESIA INC COM | 17,416 | 12,733 |
| PORTILLO S ORD SHS CLASS A | 17,259 | 11,948 |
| PROCTER GAMBLE CO | 22,526 | 27,843 |
| PROLOGIS | 31,008 | 33,725 |
| REPUBLIC SVCS INC | 8,823 | 19,789 |
| RITCHIE BROS AUCTIONEERS | 16,980 | 33,445 |
| ROCKWELL AUTOMATION INC | 7,487 | 13,972 |
| RYAN SPECIALTY GROUP HOLDINGS | 42,217 | 60,658 |
| S&P GLOBAL INC COM | 17,140 | 20,704 |
| SALESFORCE.COM | 40,514 | 117,360 |
| SCHLUMBERGER LTD | 11,497 | 16,601 |
| SHERWIN-WILLIAMS CO | 17,425 | 27,759 |
| SPROUT SOCIAL INC | 30,616 | 66,048 |
| STARBUCKS CORP COM | 51,836 | 73,928 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 39,979 | 44,720 |
| THE BLACKSTONE GROUP INC CL A | 38,080 | 108,664 |
| THE COCA-COLA CO | 58,030 | 62,760 |
| THERMO FISHER SCIENTIFIC INC | 16,076 | 20,701 |
| TJX COMPANIES INC | 19,686 | 32,646 |
| TRANE TECHNOLOGIES PLC | 9,033 | 11,219 |
| UBER | 66,472 | 87,429 |
| UNION PACIFIC | 45,083 | 58,703 |
| UNITED PARCEL SERVICE | 32,758 | 29,559 |
| UNITEDHEALTH GROUP INC | 75,035 | 84,235 |
| VERALTO CORPORATION | 3,346 | 10,941 |
| VISA INC | 65,335 | 153,346 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 55,581 | 87,561 |
| WORKDAY INC | 39,302 | 69,015 |
| XOMETRY INC | 82,013 | 68,409 |
| ZOETIS INC | 19,252 | 118,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,500 | 15,500 | ||
| Bank Charges | 3 | 3 | ||
| State or Local Filing Fees | 26 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 84 | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 59,258 | 59,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,000 | |||
| Foreign Tax Paid | 465 | 465 |