| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 15,689 | 0 | 7,128 | 8,561 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PHOTO BOOTH | 2010-10-20 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLE | 2011-03-22 | 2,951 | 2,951 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CARTS | 2011-03-23 | 570 | 570 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2011-10-30 | 437 | 437 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2011-05-24 | 526 | 526 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DESK | 2012-05-17 | 2,506 | 2,506 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EVENT TENTS | 2012-06-21 | 750 | 750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RESTROOM FIXTURES | 2012-08-10 | 1,674 | 1,674 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2012-09-18 | 2,277 | 2,277 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-11-01 | 608 | 608 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND CHAIRS | 2013-11-04 | 2,685 | 2,685 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANTIQUE PHOTOBOOTH | 2013-09-20 | 4,360 | 4,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2014-06-27 | 602 | 602 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUTOCARSCENE APP | 2012-02-28 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMP EQUIP/SFTWARE | 2012-08-04 | 2,708 | 2,708 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PAGING SYSTEM | 2016-08-26 | 2,830 | 2,830 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOUND SYSTEM | 2019-12-11 | 36,382 | 22,434 | SL | 5.000000000000 | 7,276 | 0 | 7,276 | |
| SECURITY SYSTEM | 2019-12-31 | 16,740 | 7,173 | SL | 7.000000000000 | 2,391 | 0 | 2,391 | |
| DELL SERVER | 2019-09-13 | 5,258 | 3,507 | SL | 5.000000000000 | 1,052 | 0 | 1,052 | |
| LANDSCAPING - ART GARDEN | 2017-09-30 | 201,240 | 70,434 | SL | 15.000000000000 | 13,416 | 0 | 13,416 | |
| LANDSCAPING - ART GARDEN | 2018-06-13 | 9,897 | 3,025 | SL | 15.000000000000 | 660 | 0 | 660 | |
| EVENT TABLES 60" ROUNDS | 2020-01-15 | 672 | 402 | SL | 5.000000000000 | 134 | 0 | 134 | |
| OMNITRUSS - SOUND SYSTEM | 2020-02-05 | 1,626 | 948 | SL | 5.000000000000 | 325 | 0 | 325 | |
| BEAM | 2020-02-13 | 400 | 78 | SL | 15.000000000000 | 27 | 0 | 27 | |
| SOUND SYSTEM | 2020-03-17 | 4,080 | 2,244 | SL | 5.000000000000 | 816 | 0 | 816 | |
| FIRE SPRINKLER | 2020-03-26 | 9,500 | 1,741 | SL | 15.000000000000 | 633 | 0 | 633 | |
| SECURITY SYSTEM | 2020-12-31 | 138,824 | 18,510 | SL | 15.000000000000 | 9,255 | 0 | 9,255 | |
| ROOF REPAIR | 2020-12-31 | 727,641 | 37,314 | SL | 39.000000000000 | 18,657 | 0 | 18,657 | |
| SECURITY SYSTEM | 2021-12-31 | 12,821 | 855 | SL | 15.000000000000 | 855 | 0 | 855 | |
| ROOF REPAIR | 2021-07-31 | 441,145 | 16,024 | SL | 39.000000000000 | 11,311 | 0 | 11,311 | |
| ROOF REPAIR | 2022-01-28 | 20,754 | 488 | SL | 39.000000000000 | 532 | 0 | 532 | |
| 1 DOOR REFRIGERATOR T-SERIES | 2022-03-30 | 5,215 | 782 | SL | 5.000000000000 | 1,043 | 0 | 1,043 | |
| 2 DOOR REFRIGERATOR T-SERIES | 2022-03-30 | 6,936 | 1,040 | SL | 5.000000000000 | 1,387 | 0 | 1,387 | |
| 2 DOOR FREEZER T-SERIES | 2022-03-30 | 9,137 | 1,371 | SL | 5.000000000000 | 1,827 | 0 | 1,827 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PHOTO BOOTH | 2,000 | 2,000 | 0 | 0 |
| TABLE | 2,951 | 2,951 | 0 | 0 |
| CARTS | 570 | 570 | 0 | 0 |
| FREEZER | 437 | 437 | 0 | 0 |
| LAPTOP | 526 | 526 | 0 | 0 |
| DESK | 2,506 | 2,506 | 0 | 0 |
| EVENT TENTS | 750 | 750 | 0 | 0 |
| RESTROOM FIXTURES | 1,674 | 1,674 | 0 | 0 |
| COMPUTER | 2,277 | 2,277 | 0 | 0 |
| COMPUTER | 608 | 608 | 0 | 0 |
| TABLES AND CHAIRS | 2,685 | 2,685 | 0 | 0 |
| ANTIQUE PHOTOBOOTH | 4,360 | 4,360 | 0 | 0 |
| PROJECTOR | 602 | 602 | 0 | 0 |
| AUTOCARSCENE APP | 10,000 | 10,000 | 0 | 0 |
| COMP EQUIP/SFTWARE | 2,708 | 2,708 | 0 | 0 |
| PAGING SYSTEM | 2,830 | 2,830 | 0 | 0 |
| SOUND SYSTEM | 36,382 | 29,710 | 6,672 | 6,672 |
| SECURITY SYSTEM | 16,740 | 9,564 | 7,176 | 7,176 |
| DELL SERVER | 5,258 | 4,559 | 699 | 699 |
| LANDSCAPING - ART GARDEN | 201,240 | 83,850 | 117,390 | 117,390 |
| LANDSCAPING - ART GARDEN | 9,897 | 3,685 | 6,212 | 6,212 |
| EVENT TABLES 60" ROUNDS | 672 | 536 | 136 | 136 |
| OMNITRUSS - SOUND SYSTEM | 1,626 | 1,273 | 353 | 353 |
| BEAM | 400 | 105 | 295 | 295 |
| SOUND SYSTEM | 4,080 | 3,060 | 1,020 | 1,020 |
| FIRE SPRINKLER | 9,500 | 2,374 | 7,126 | 7,126 |
| SECURITY SYSTEM | 138,824 | 27,765 | 111,059 | 111,059 |
| ROOF REPAIR | 727,641 | 55,971 | 671,670 | 671,670 |
| SECURITY SYSTEM | 12,821 | 1,710 | 11,111 | 11,111 |
| ROOF REPAIR | 441,145 | 27,335 | 413,810 | 413,810 |
| ROOF REPAIR | 20,754 | 1,020 | 19,734 | 19,734 |
| 1 DOOR REFRIGERATOR T-SERIES | 5,215 | 1,825 | 3,390 | 3,390 |
| 2 DOOR REFRIGERATOR T-SERIES | 6,936 | 2,427 | 4,509 | 4,509 |
| 2 DOOR FREEZER T-SERIES | 9,137 | 3,198 | 5,939 | 5,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 4,473 | 0 | 2,032 | 2,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK - SCULPTURE | 6,076,500 | 6,076,500 | 6,076,500 |
| VEHICLES | 271,353 | 271,353 | 271,353 |
| ARTIFACTS & COLLECTABLES | 270,863 | 270,863 | 270,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL EVENTS EXPENSE | 13,736 | 0 | 6,241 | 7,495 |
| FUNDRAISING EXPENSE | 33,286 | 0 | 15,123 | 18,163 |
| OFFICE SUPPLIES | 3,482 | 0 | 1,582 | 1,900 |
| COLLECTION EXPENSE | 24,854 | 0 | 11,292 | 13,562 |
| REPAIRS & MAINTENANCE | 17,818 | 0 | 8,095 | 9,723 |
| BANK/MERCHANT CHARGES | 30 | 0 | 14 | 16 |
| ADVERTISING | 14,524 | 0 | 6,599 | 7,925 |
| VOLUNTEER CULTIVATION EXPENSE | 13,496 | 0 | 6,132 | 7,364 |
| COPY MACHINE EXPENSE | 5,569 | 0 | 2,530 | 3,039 |
| PAYROLL PROCESSING FEES | 3,530 | 0 | 1,604 | 1,926 |
| UTILITIES | 40,283 | 0 | 18,302 | 21,981 |
| PEST CONTROL | 1,105 | 0 | 502 | 603 |
| JANITORIAL SERVICES | 2,882 | 0 | 1,309 | 1,573 |
| MERCHANT CREDIT CARD CHARGES | 4,845 | 0 | 2,201 | 2,644 |
| STAFF MEETING AND MEMBERSHIP EXPENSE | 1,245 | 0 | 566 | 679 |
| LANDSCAPING EXPENSES | 7,298 | 0 | 3,316 | 3,982 |
| BOARD EXPENSE | 1,907 | 0 | 866 | 1,041 |
| RECRUITMENT | 90 | 0 | 41 | 49 |
| MISCELLANEOUS | 1,299 | 0 | 590 | 709 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION REVENUE | 92,464 | 92,464 | |
| FUNDRAISING | 42,671 | 42,671 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 15,520 | 15,520 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 135,003 | 135,003 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,479 | 0 |
| DEPOSIT - CUSTOMER SECURITY | 4,000 | 3,300 |
| WA STATE DOR PAYABLE | 0 | 860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT & COMPUTER SERVICES | 12,923 | 0 | 5,871 | 7,052 |
| SECURITY | 16,613 | 0 | 7,548 | 9,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 4,360 | 0 | 1,981 | 2,379 |
| PAYROLL TAXES | 27,841 | 0 | 12,649 | 15,192 |