| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,375 | 0 | 2,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 US BANCORP | 50,472 | 49,780 |
| 25,000 WALMART | 25,223 | 24,709 |
| 25,000 KIMBERLY CLARK | 24,484 | 22,173 |
| 50,000 BRISTOL | 52,195 | 47,743 |
| 25,000 CHEVRON | 27,048 | 24,269 |
| 50,000 HOME DEPOT | 48,667 | 43,887 |
| 25,000 INTEL CORP | 24,617 | 20,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 4,858 | 6,557 |
| AT&T INC | 3,444 | 3,153 |
| VERIZON COMMUNICATIONS | 4,524 | 3,423 |
| TJX COS INC | 3,075 | 4,955 |
| KENVUE INC COM | 1,646 | 1,473 |
| PEPSICO | 3,552 | 3,793 |
| PHILIP MORRIS INTL INC COM | 2,962 | 3,141 |
| WALMART | 2,966 | 4,266 |
| KINDER MORGAN | 2,149 | 2,563 |
| SCHLUMBERGER | 1,757 | 3,020 |
| CBOE | 1,739 | 2,380 |
| CHUBB | 2,881 | 3,826 |
| CITIGROUP | 1,673 | 2,348 |
| CVS | 1,775 | 1,240 |
| JOHNSON & JOHNSON | 3,807 | 3,508 |
| PFIZER | 2,704 | 1,735 |
| GILEAD SCIENCES INC COM | 3,005 | 2,744 |
| AMAZON COM INC COM | 2,702 | 3,865 |
| LOCKHEED | 3,007 | 3,737 |
| UBER TECHNOLOGIES | 2,090 | 2,180 |
| ADOBE | 4,795 | 4,444 |
| APPLE | 4,770 | 6,529 |
| CISCO | 5,709 | 4,989 |
| INTERNATIONAL BUSINESS | 3,398 | 4,324 |
| AKAMAI TECHNOLOGIES INC COM | 3,462 | 3,243 |
| MICROSOFT | 3,719 | 5,810 |
| TWILIO INC CL A | 922 | 852 |
| DELL TECHNOLOGIES | 1,535 | 1,379 |
| VISA INC | 3,407 | 3,937 |
| NEWMONT CORP | 5,976 | 4,773 |
| MID AMER | 6,500 | 5,419 |
| DUKE ENERGY | 2,092 | 1,904 |
| CHENIERE ENERGY INC COM | 5,257 | 5,944 |
| NEXTERA ENERGY | 3,794 | 3,682 |
| AUTOZONE INC COM | 2,148 | 2,964 |
| EQT CORP COM | 1,993 | 1,553 |
| CME GROUP | 4,224 | 4,522 |
| JPMORGAN CHASE & CO | 2,156 | 4,045 |
| HONEYWELL INTL | 2,621 | 2,776 |
| MEDTRONIC PLC SHS | 2,916 | 3,227 |
| ACCENTURE PLC ITELAND SHS CLASS A | 2,443 | 2,124 |
| TE CONNECTIVITY LTD SHS | 2,797 | 3,009 |
| SOLVENTUM CORP COM SHS | 1,819 | 1,534 |
| 3M CO COM | 2,011 | 2,555 |
| UNION PAC CORP | 1,861 | 1,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS TR INF PROSEC INS | AT COST | 15,243 | 15,083 |
| JP MORGAN TR II JPM MBS SEC FD I | AT COST | 15,243 | 15,304 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 15,054 | 16,292 |
| DFA GLOBAL REAL ESTATE SECURITIES PORTFOLIO | AT COST | 21,746 | 16,596 |
| GQG PARTERNS INTERNATIONAL OPPORTUNITIES | AT COST | 23,536 | 31,976 |
| INVESCO MAIN STREET SMALL CAP | AT COST | 10,968 | 12,589 |
| ISHARES MSCI EAFE INDEX INSTITUTIONAL | AT COST | 14,579 | 14,399 |
| INVESCO QQQ TR UNIT SER 1 | AT COST | 1,526 | 1,916 |
| SELECT SECTOR SPDR TR SBI CONS DISCR | AT COST | 4,029 | 4,013 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND | AT COST | 3,759 | 3,748 |
| DFA COMMODITY STRATEGY INSTITUTIONAL | AT COST | 27,763 | 27,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,200 | 0 | 2,200 |
| Description | Amount |
|---|---|
| NET ADJUSTMENT FOR BOND AMORTIZATION | 1,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,176 | 6,176 | 0 | |
| 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 23 | 23 | 0 |