| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Royal Bank of CA 9.5% Bond Due 8/22/24 | 75,015 | 74,783 |
| Credit Agricole 9.93% due 5/12/25 | 75,015 | 75,788 |
| Credit Agricole 11.55% due 4/6/26 | 75,015 | 74,453 |
| Morgan Stanley Bond Due 10/28/25 | 50,015 | 51,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 260 Sh. APD | 76,236 | 69,342 |
| 480 Sh. GOOGL | 2,891 | 82,800 |
| 725 Sh. Abbvie | 75,377 | 116,899 |
| 140 Sh. AVGO | 80,762 | 185,997 |
| 335 Sh. Danaher Corp. | 85,224 | 86,028 |
| 786 Sh. CP | 59,044 | 62,377 |
| 1380 Sh. CSCO | 76,807 | 64,170 |
| 1100 Sh. EBAY | 79,826 | 59,642 |
| 650 Sh. EMR | 57,044 | 72,904 |
| 1000 Sh. FCX | 39,660 | 52,730 |
| 255 Sh. GNRC | 54,828 | 37,539 |
| 1100 Sh. GILD | 79,804 | 70,697 |
| 215 Sh. GS | 78,107 | 98,152 |
| 375 Sh. HON | 80,141 | 75,821 |
| 2350 Sh. HUN | 75,150 | 58,280 |
| 1000 Sh. MTB | 154,266 | 151,600 |
| 900 Sh. MTZ | 78,345 | 101,025 |
| 815 Sh. NTAP | 55,176 | 98,150 |
| 320 Sh. NVDA | 78,426 | 350,826 |
| 935 Sh. ORCL | 79,933 | 109,573 |
| 450 Sh. QCOM | 63,259 | 91,823 |
| 675 Sh. PWR | 78,476 | 186,260 |
| 525 Sh. TROW | 75,994 | 61,861 |
| 500 Sh. TSM | 56,090 | 75,520 |
| 3200 Sh. WBD | 76,628 | 26,368 |
| 775 Sh. GRMN | 68,797 | 126,984 |
| 2000 Sh. VZ | 100,390 | 82,300 |
| 1200 Sh. DVN | 53,950 | 58,896 |
| 2400 Sh. XOM | 147,348 | 281,424 |
| 300 Sh. AMT | 78,126 | 58,722 |
| 750 Sh. CBT | 54,709 | 76,725 |
| 1000 Sh. Wells Fargo | 53,030 | 59,920 |
| 1000 Sh. Wells Fargo | 47,850 | 59,920 |
| 450 Sh. AMZN | 58,992 | 79,398 |
| 630 Sh. LDOS | 59,636 | 92,642 |
| 435 Sh. PSX | 49,738 | 61,818 |
| 111 Sh. VLTO | 11,182 | 10,942 |
| 1250 Sh. US Nat Gas ETF | 19,500 | 21,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1300 Sh. FEP | AT COST | 49,855 | 51,454 |
| 1200 Sh. JEPQ | AT COST | 54,758 | 65,028 |
| 1500 Sh. JEPI | AT COST | 84,488 | 85,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees - Dinsmore & Shohl | 9,000 | 9,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ohio Filing Fees | 200 | 200 | 0 | |
| Misc. Office | 214 | 214 | 0 | |
| Insurance | 16,964 | 16,964 | 0 | |
| Communication Costs | 2,047 | 2,047 | 0 |
| Description | Amount |
|---|---|
| Adjustment to Basis | 7,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DayMark Wealth Partners | 34,416 | 34,416 | 0 | |
| Wells Fargo | 175 | 175 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 313 | 313 | 0 | |
| Federal Tax | 523 | 523 | 0 |