| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00817YAV0 AETNA INC CALL 04/15 | ||
| 02079KAB3 ALPHABET INC UNSC | 125,156 | 124,573 |
| 06747MQ58 BARCLAYS IEMG NOTE 1 | ||
| 369550AW8 GENERAL DYNAMICS COR | ||
| 61768D7H2 MORGAN STANLEY SMID | ||
| 68389XBL8 ORACLE CORP CALL 07/ | ||
| 65339KCM0 NEXTERA ENERGY CAPIT | 97,396 | 100,944 |
| 78016FZT4 ROYAL BANK OF CANADA | 98,332 | 100,246 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 37,974 | 207,930 |
| 478160104 JOHNSON & JOHNSON | 86,394 | 94,044 |
| 580135101 MCDONALD'S CORP | 131,256 | 237,208 |
| 594918104 MICROSOFT CORP | 218,058 | 601,664 |
| 631103108 NASDAQ INC | 130,984 | 174,420 |
| 713448108 PEPSICO INC | 112,624 | 169,840 |
| 742718109 PROCTER & GAMBLE CO | 103,371 | 161,194 |
| 883556102 THERMO FISHER SCIENT | 107,560 | 265,395 |
| 34959E109 FORTINET INC | 164,306 | 285,334 |
| 02079K305 ALPHABET INC/CA-CL A | 19,813 | 279,380 |
| 03027X100 AMERICAN TOWER CORP | ||
| 22160K105 COSTCO WHOLESALE COR | 87,600 | 264,032 |
| 30225T102 EXTRA SPACE STORAGE | 71,276 | 118,003 |
| 30303M102 META PLATFORMS INC | 25,515 | 55,218 |
| 46625H100 JPMORGAN CHASE & CO | 66,179 | 170,100 |
| 65339F101 NEXTERA ENERGY INC | 35,570 | 48,592 |
| 78409V104 S&P GLOBAL INC | 73,104 | 264,312 |
| 91324P102 UNITEDHEALTH GROUP I | 48,247 | 157,941 |
| 92826C839 VISA INC CLASS A SHA | 25,046 | 260,350 |
| 002824100 ABBOTT LABORATORIES | 69,434 | 187,119 |
| 009158106 AIR PRODUCTS & CHEMI | 106,727 | 113,627 |
| 023135106 AMAZON COM INC | 82,315 | 212,716 |
| 037833100 APPLE INC | 258,748 | 623,027 |
| 060505104 BANK OF AMERICA CORP | 90,740 | 134,680 |
| 09247X101 BLACKROCK INC | ||
| 166764100 CHEVRON CORPORATION | 73,615 | 119,328 |
| 874039100 TAIWAN SEMICONDUCTOR | 50,046 | 56,992 |
| 001084102 AGCO CORP | ||
| 038222105 APPLIED MATERIALS IN | 99,396 | 146,673 |
| 20030N101 COMCAST CORPORATION | 90,968 | 84,324 |
| 26884L109 EQT CORPORATION | 102,891 | 137,088 |
| 369550108 GENERAL DYNAMICS COR | 99,427 | 109,061 |
| 539830109 LOCKHEED MARTIN CORP | 124,188 | 130,080 |
| 718546104 PHILLIPS 66 | 65,414 | 100,920 |
| 87612E106 TARGET CORP | ||
| 595112103 MICRON TECHNOLOGY IN | 49,762 | 67,077 |
| 863667101 STRYKER CORP | 49,552 | 53,603 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 48,501 | 159,361 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 50,000 | 51,126 |
| 78463V107 SPDR GOLD TRUST ETF | AT COST | 24,133 | 27,720 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 99,486 | 99,915 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 82,538 | 125,760 |
| 024525669 AMERICAN BEACON AHL | |||
| 17260G301 CION ARES DIVERS CRE | AT COST | 20,000 | 20,096 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 30,000 | 29,314 |
| 46141T869 FIRST TRUST MERGER A | AT COST | 25,000 | 25,024 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ACCRUED INTEREST | 135 |
| 2023 TRANSACTION POSTED IN 2024 | 1,332 |
| DIFFERENCE IN FMV OF CONTRIBUTED ASSETS | 95,488 |
| ADJ FOR BOND PREMIUM AMORT | 16,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 185 | 0 | |
| SECTION 897 CAPITAL GAIN | 218 | 218 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 180 |
| 2022 TRANSACTION POSTED IN 2023 | 185 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 27,272 | 27,272 | ||
| NON-PNC CONSULTING FEES | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,512 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,167 | 0 | 0 |