| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,000 | 400 | 600 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Various | 1,730,457 | 1,778,502 | 4,588,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CCI Amavida, LLC | AT COST | 98,140 | 98,140 |
| CCI TDEF 8, LLC | AT COST | 121,724 | 121,724 |
| TapRoot Interventions Convert. | AT COST | 100,000 | 100,000 |
| MW Debt Fund, LP | AT COST | 508,627 | 508,627 |
| TD Equity Fund 7, LLC | AT COST | 221,736 | 221,736 |
| 730 Fairmont, LLC | AT COST | 192,417 | 192,417 |
| CNI Yourland V, LLC | AT COST | 216,781 | 216,781 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mortgage Receivable - JBs Parcel 506-43-043E | 12,606 | ||
| Mortgage Receivable - America Land | 19,521 | ||
| Mortgage Receivable - Joseph Generation Inc | 14,513 | ||
| Intercompany Receivable - Cowley Management | 471 | 600 | 600 |
| Other Assets | 416 | ||
| Reserves | 6,847 | 6,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expenses | 4,989 | 4,989 | ||
| Passthrough CCI Amavida | 101 | 101 | ||
| Passthrough MW Debt Fund LP | 9,444 | 9,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 6,489 | 6,489 | |
| CCI Amavida | -323 | -323 | |
| CCI TDEF 8, LLC | 654 | 654 | |
| TD Equity Fund 7 | 16,619 | 16,619 | |
| CNI San Tan Meadows 26 | -1,850 | -1,850 | |
| 730 Fairmont | 14,246 | 14,246 | |
| CNI Yourland V | 183 | 183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Reserves | 6,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 938 | 938 | ||
| Consulting Fees | 12,731 | 12,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Tax Penalty | 50 |