| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1994-08-02 | 300,000 | 218,267 | SL | 2.56 % | 7,692 | |||
| 2018 IMPROVEMENTS | 2018-07-27 | 45,341 | 20,025 | SL | 10.00 % | 4,534 | |||
| 2018 IMPROVEMENTS | 2018-06-27 | 373,000 | 167,850 | SL | 10.00 % | 37,300 | |||
| 2022 IMPROVEMENTS | 2022-04-25 | 2,800 | 140 | SL | 10.00 % | 280 | |||
| DETENTION POND | 2023-01-13 | 30,000 | SL | 3.33 % | 999 | ||||
| 2023 IMPROVEMENTS | 2023-05-16 | 175,051 | SL | 5.00 % | 8,753 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,022,354 | 561,387 | 460,967 | 441,600 |
| Improvements | 386,926 | |||
| Land | 2,416,525 | 2,416,525 | 13,548,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 177,360 | 177,360 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 50 | 50 | ||
| CREDIT CARD EXPENSE | 6,728 | 6,728 | ||
| EQUIPMENT RENTAL | 3,135 | 3,135 | ||
| LICENSE AND FEES | 11,258 | 11,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON SALE OPTION | 11,000 | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 16,210 | 16,210 | ||
| TAXES-FEDERAL | 1,928 | 1,928 |