| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,070 | 0 | 0 | 9,070 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 2016-03-07 | 2,055 | 2,055 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture | 2016-04-01 | 3,027 | 3,027 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture | 2016-06-09 | 1,372 | 1,372 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture | 2016-07-01 | 1,372 | 1,372 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture | 2016-07-21 | 1,687 | 1,687 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture | 2016-08-04 | 1,687 | 1,667 | SL | 7.000000000000 | 20 | 0 | 20 | |
| Furniture | 2016-08-05 | 850 | 839 | SL | 7.000000000000 | 11 | 0 | 11 | |
| Furniture | 2017-03-09 | 1,195 | 1,081 | SL | 7.000000000000 | 114 | 0 | 114 | |
| B&H Photo - 2 laptops | 2018-11-01 | 4,467 | 4,169 | SL | 5.000000000000 | 298 | 0 | 298 | |
| B&H Photo | 2019-06-24 | 2,079 | 1,698 | SL | 5.000000000000 | 381 | 0 | 381 | |
| B&H Photo | 2019-06-24 | 3,998 | 3,265 | SL | 5.000000000000 | 733 | 0 | 733 | |
| B&H Photo | 2019-07-01 | 4,158 | 3,327 | SL | 5.000000000000 | 831 | 0 | 831 | |
| B&H Photo - Maura 13.3" Elitebook | 2020-06-17 | 1,699 | 1,048 | SL | 5.000000000000 | 340 | 0 | 340 | |
| B&H Photo - Natalie 13.3" Elitebook | 2020-06-17 | 1,699 | 1,048 | SL | 5.000000000000 | 340 | 0 | 340 | |
| Router | 2020-06-10 | 1,472 | 907 | SL | 5.000000000000 | 294 | 0 | 294 | |
| Romano Construction | 2012-08-13 | 9,970 | 7,146 | SL | 15.000000000000 | 665 | 0 | 665 | |
| Sings & Custom Metal | 2012-09-20 | 175 | 124 | SL | 15.000000000000 | 12 | 0 | 12 | |
| GMD Interiors | 2016-03-15 | 2,580 | 1,218 | SL | 15.000000000000 | 172 | 0 | 172 | |
| GMD Interiors | 2016-03-31 | 10,598 | 5,005 | SL | 15.000000000000 | 707 | 0 | 707 | |
| GMD Interiors | 2016-04-01 | 6,740 | 3,220 | SL | 15.000000000000 | 449 | 0 | 449 | |
| GMD Interiors | 2016-04-06 | 1,920 | 917 | SL | 15.000000000000 | 128 | 0 | 128 | |
| GMD Interiors | 2016-04-07 | 2,580 | 1,233 | SL | 15.000000000000 | 172 | 0 | 172 | |
| GMD Interiors | 2016-04-15 | 850 | 406 | SL | 15.000000000000 | 57 | 0 | 57 | |
| GMD Interiors | 2016-04-25 | 550 | 263 | SL | 15.000000000000 | 37 | 0 | 37 | |
| Computers - E-Quality | 2023-02-13 | 6,150 | 513 | SL | 5.000000000000 | 1,230 | 0 | 1,230 | |
| Computers - E-Quality | 2023-03-27 | 1,180 | 59 | SL | 5.000000000000 | 236 | 0 | 236 | |
| Computers - E-Quality | 2023-04-05 | 1,308 | 65 | SL | 5.000000000000 | 262 | 0 | 262 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture | 2,055 | 2,055 | 0 | 0 |
| Furniture | 3,027 | 3,027 | 0 | 0 |
| Furniture | 1,372 | 1,372 | 0 | 0 |
| Furniture | 1,372 | 1,372 | 0 | 0 |
| Furniture | 1,687 | 1,687 | 0 | 0 |
| Furniture | 1,687 | 1,687 | 0 | 0 |
| Furniture | 850 | 850 | 0 | 0 |
| Furniture | 1,195 | 1,195 | 0 | 0 |
| B&H Photo - 2 laptops | 4,467 | 4,467 | 0 | 0 |
| B&H Photo | 2,079 | 2,079 | 0 | 0 |
| B&H Photo | 3,998 | 3,998 | 0 | 0 |
| B&H Photo | 4,158 | 4,158 | 0 | 0 |
| B&H Photo - Maura 13.3" Elitebook | 1,699 | 1,388 | 311 | 311 |
| B&H Photo - Natalie 13.3" Elitebook | 1,699 | 1,388 | 311 | 311 |
| Router | 1,472 | 1,201 | 271 | 271 |
| Romano Construction | 9,970 | 7,811 | 2,159 | 2,159 |
| Sings & Custom Metal | 175 | 136 | 39 | 39 |
| GMD Interiors | 2,580 | 1,390 | 1,190 | 1,190 |
| GMD Interiors | 10,598 | 5,712 | 4,886 | 4,886 |
| GMD Interiors | 6,740 | 3,669 | 3,071 | 3,071 |
| GMD Interiors | 1,920 | 1,045 | 875 | 875 |
| GMD Interiors | 2,580 | 1,405 | 1,175 | 1,175 |
| GMD Interiors | 850 | 463 | 387 | 387 |
| GMD Interiors | 550 | 300 | 250 | 250 |
| Computers - E-Quality | 6,150 | 1,743 | 4,407 | 4,407 |
| Computers - E-Quality | 1,180 | 295 | 885 | 885 |
| Computers - E-Quality | 1,308 | 327 | 981 | 981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 8,813 | 8,813 | 8,813 |
| Prepaid Credit Card | 3,535 | 3,535 |
| Description | Amount |
|---|---|
| Fines and Penalties | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 30 | 0 | 0 | 30 |
| Office Expenses | 6,191 | 0 | 0 | 6,191 |
| Staff Appreciation | 1,936 | 0 | 0 | 1,936 |
| Advertising and Promotion | 38,990 | 0 | 0 | 38,990 |
| Computer Expenses | 154 | 0 | 0 | 154 |
| Dues and Subscriptions | 35,601 | 0 | 0 | 35,601 |
| Insurance | 1,650 | 0 | 0 | 1,650 |
| Licenses and Fees | 1,290 | 0 | 0 | 1,290 |
| Crazy 8s Program Expenses | 835,289 | 0 | 0 | 835,289 |
| Fun Factor Program Expenses | 54,344 | 0 | 0 | 54,344 |
| Super Cube Shuffle Program Expenses | 2,617 | 0 | 0 | 2,617 |
| Bedtime Math Program Expenses | 182,934 | 0 | 0 | 182,934 |
| Math Libs Program Expenses | 130,691 | 0 | 0 | 130,691 |
| Utilities | 3,256 | 0 | 0 | 3,256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Book Royalties | 9,308 | 9,308 | 9,308 |
| Instruction Sales | 3,918 | 3,918 | |
| Other Income | 3,099 | 3,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 20,592 | 603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Service | 1,355 | 0 | 0 | 1,355 |
| Consulting Fees | 0 | 0 | 0 | 0 |
| IT Consulting | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 68,141 | 0 | 0 | 68,141 |
| NJ Filing Fees | 679 | 0 | 0 | 679 |