| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US DIVIDEND EQUITY ETF | 108,798 | 112,047 |
| SPDR S&P MIDCAP 400 EFT TRUST | 42,696 | 45,664 |
| VANGUARD FTSE EMERGING MARKETS | 11,263 | 11,391 |
| VANGUARD INTL DIVDEND APPREC | 22,594 | 25,111 |
| VANGUARD S&P 500 ETF | 99,679 | 117,545 |
| VANGUARD SMALL-CAP GROWTH ETF | 20,141 | 21,814 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE OWL REAL ESTATE NET LEASE | 100,000 | 99,839 | |
| BLUE OWL CREDIT INCOME C CORP | 100,000 | 102,273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,531 | 9,531 | ||
| Bank Charges | 125 | 125 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,268 | 2,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 4 |