| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,300 | 2,150 | 0 | 2,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON WORLDWIDE GROWTH CL I | 75,000 | 75,322 |
| EATON VANCE EMERGING & FRONTIER COUNTRIES EQUITY CL I | 75,000 | 73,468 |
| FEDERATED HERMES KAUFMANN SMALL CAP CL I | 141,804 | 150,064 |
| GOLDMAN SACHS GQG PARTNERS INTL OPPTYS INVESTOR CL | 180,698 | 212,053 |
| JPMORGAN EQUITY PREMIUM INCOME CL I | 76,816 | 79,645 |
| JANUS HENDERSON GLOBAL LIFE SCIENCES CL I | 49,759 | 60,175 |
| MFS INTL EQUITY CL I | 100,000 | 101,597 |
| MEDTRONIC PLC | 14,383 | 16,274 |
| CHUBB LTD | 26,456 | 54,164 |
| ADOBE INC | 50,121 | 41,363 |
| ALIBABA GROUP HOLDING LTD SPONS ADS REPSTG 8 ORD SHS | 37,976 | 15,668 |
| ALPHABET INC CL A | 56,804 | 217 |
| AMAZON.COM INC | 17,695 | 35,288 |
| AMERICAN ELECTRIC POWER COMPANY INC | 11,703 | 18,050 |
| AMERICAN EXPRESS CO | 10,238 | 25,200 |
| AMERICAN TOWER CORP NEW | 22,107 | 42,280 |
| AMGEN INC | 50,114 | 91,755 |
| ELEVANCE HEALTH INC | 16,086 | 44,155 |
| APPLE INC | 18,622 | 130,730 |
| ASTRAZENECA PLC SPONSORED ADR | 18,429 | 54,614 |
| AUTOMATIC DATA PROCESSING INC | 24,638 | 62,699 |
| BERKSHIRE HATHAWAY INC CL B NEW | 141,452 | 294,224 |
| BROADCOM INC | 28,800 | 155,440 |
| CME GROUP INC CL A | 21,621 | 36,536 |
| CARRIER GLOBAL CORP | 11,907 | 36,081 |
| CISCO SYSTEMS INC | 18,802 | 25,296 |
| CITIGROUP INC NEW | 23,266 | 24,924 |
| COCA-COLA COMPANY | 20,610 | 31,465 |
| COSTCO WHOLESALE CORP | 20,891 | 113,385 |
| DANAHER CORP | 20,649 | 77,554 |
| DIGITAL REALTY TRUST INC | 18,002 | 29,795 |
| ECOLAB INC | 17,773 | 34,830 |
| EMERSON ELECTRIC CO | 63,619 | 119,563 |
| EXXON MOBIL CORP | 10,785 | 10,788 |
| META PLATFORMS INC CL A | 75,282 | 74,226 |
| HOME DEPOT INC | 62,642 | 167,435 |
| HONEYWELL INTL INC | 62,896 | 121,314 |
| HUMANA INC | 24,225 | 35,812 |
| JPMORGAN CHASE & CO | 11,335 | 40,121 |
| JOHNSON & JOHNSON | 38,545 | 51,334 |
| LOCKHEED MARTIN CORP | 61,417 | 117,585 |
| LOWES COMPANIES INC | 49,182 | 132,774 |
| MASTERCARD INC CL A | 15,504 | 24,589 |
| MCDONALDS CORP | 50,101 | 106,921 |
| MERCK & COMPANY INC NEW | 11,684 | 25,108 |
| MICROSOFT CORP | 42,765 | 315,084 |
| NEXTERA ENERGY INC | 63,177 | 160,680 |
| OTIS WORLDWIDE CORP | 16,625 | 28,272 |
| PACCAR INC | 12,298 | 31,605 |
| PEPSICO INC | 51,802 | 86,450 |
| PROLOGIS INC | 29,750 | 53,809 |
| RTX CORP | 66,470 | 129,372 |
| SHERWIN WILLIAMS CO | 20,606 | 44,659 |
| SYSCO CORP | 26,891 | 35,682 |
| TEXAS INSTRUMENTS INC | 86,709 | 195,010 |
| THERMO FISHER SCIENTIFIC INC | 20,910 | 85,197 |
| 3M COMPANY | 22,512 | 16,823 |
| TRUIST FINANCIAL CORP | 23,145 | 18,875 |
| UNION PACIFIC CORP | 87,057 | 186,256 |
| VERALTO CORP | 2,707 | 9,858 |
| VERIZON COMMUNICATIONS INC | 20,630 | 17,283 |
| VISA INC CL A | 30,877 | 84,463 |
| WALMART INC | 68,085 | 177,552 |
| ISHARES RUSSELL 1000 VALUE ETF | 32,006 | 35,432 |
| JP MORGAN NASDAQ EQUITY PREM INCOME ETF | 74,987 | 76,245 |
| SPDR SERIES TRUST S&P 600 SMALL CAP GROWTH ETF | 43,798 | 67,323 |
| SPDR SERIES TRUST S&P 600 SMALL CAP VALUE ETF | 79,152 | 98,838 |
| SPDR SERIES TRUST S&P 400 MID CAP GROWTH ETF | 37,390 | 70,521 |
| SPDR SERIES TRUST S&P 400 MID CAP VALUE ETF | 39,139 | 61,693 |
| SCHWAB U S LARGE CAP ETF | 94,753 | 167,905 |
| SCHWAB EMERGING MARKETS EQUITY ETF | 22,966 | 26,060 |
| VANGUARD TOTAL WORLD STOCK ETF | 45,209 | 80,237 |
| VANGUARD S&P 500 INDEX ETF | 128,802 | 298,041 |
| VANGUARD MID CAP VALUE ETF | 157,690 | 215,853 |
| VANGUARD MID CAP GROWTH ETF | 131,445 | 218,599 |
| VANGUARD GROWTH ETF | 52,294 | 158,858 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ONEIDA GOLF & RIDING STOCK | AT COST | 4,200 | 4,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCULPTURE/PICTURES | 7,380 | 7,380 | 7,380 |
| PREPAID EXCISE TAX | 3,349 | 114 | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,448 | 0 | 0 | 3,448 |
| COMPUTER/SOFTWARE | 1,477 | 0 | 0 | 1,477 |
| CELLULAR PHONE | 1,093 | 0 | 0 | 1,093 |
| MISCELLANEOUS | 399 | 0 | 0 | 399 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 165 | 165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA PAYABLE | 908 | 936 |
| FEDERAL TAX WITHHELD | 713 | 722 |
| STATE TAX WITHHELD | 288 | 298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,473 | 22,473 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA TAXES | 5,927 | 2,964 | 0 | 2,963 |
| FOREIGN TAXES PAID | 41 | 41 | 0 | 0 |
| EXCISE TAX EXPENSED | 3,235 | 0 | 0 | 0 |