| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF PREPARATION | 3,150 | 0 | 3,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BOND ETF, 4,559.451 SH | 444,899 | 440,078 |
| ISHARES TR AGENCY BOND ETF, 427.375 SH | 45,939 | 45,840 |
| ISHARES TR MBS ETF, 1,481.721 SH | 137,478 | 134,851 |
| ISHARES TR US TREAS BD ETF, 6,529.93 SH | 149,480 | 146,336 |
| ISHARES TR 20 YR TR BD ETF, 352.586 SH | 33,793 | 31,891 |
| SIMPLIFY EXCHANGE TRADED FUNDS SIMPLIFY MBS EFT, 2,243.913 SH | 114,671 | 112,801 |
| VANGUARD SCOTTSDALE FDS TOTAL CORPORATE BOND EFT, 2,700.325 SH | 205,149 | 204,144 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARROW HANLEY INTERNATIONAL VAL I, 32,879.052 SH | 344,021 | 363,971 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I, 18,443.256 SH | 268,464 | 426,408 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF, 2,869 SH | 156,963 | 150,881 |
| ISHARES TR CORE MSCI TOTAL, 2,515 SH | 175,799 | 173,334 |
| ISHARES TRUST CORE MSCI EAFE ETF, 2,294 SH | 173,862 | 173,082 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF, 3,420.281 SH | 942,356 | 1,199,424 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF, 7,122.984 SH | 965,920 | 1,148,083 |
| VANGUARD SMALL CAP VALUE ETF, 507.864 SH | 83,618 | 95,428 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND, 377 SH | 96,576 | 94,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILL CREEK INTERNATIONAL FUND LTD.- ABSOLUTE RETURN CLASS | AT COST | 93,592 | 340,934 |
| MILL CREEK ENHANCED INCOME FUND LP SERIES I | AT COST | 441,691 | 567,465 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME: LP 85-3953845 | 0 | 3,935 | 0 |
| OTHER INCOME: LP 85-3953845 | 0 | 1,757 | 0 |
| OTHER INCOME | 476 | 476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 20,997 | 20,997 | 0 | |
| INVESTMENT RECORDKEEPING AND CUSTODY SERVICES | 3,839 | 3,839 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PF EXCISE TAXES | 6,349 | 0 | 0 |