| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE CALL MAKE WHOL | 23,161 | 23,254 |
| AMAZON COM - 2.800% - 08/22/20 | 19,561 | 19,690 |
| ANHEUSER BUSCH - 4.750% - 01/2 | 20,381 | 20,329 |
| APPLE INC - 1.200% - 02/08/202 | 22,819 | 23,145 |
| CAPITAL ONE FINL - 3.750% - 07 | 25,681 | 26,832 |
| CITIGROUP BOND - 4.450% - 09/2 | 19,335 | 19,534 |
| COSTCO - 1.600% - 04/20/2030 | 18,667 | 18,873 |
| ENERGY TRANSFER OPERATING LP - | 23,969 | 24,186 |
| ENTERPRISE PRODS - 3.700% - 02 | 19,529 | 19,702 |
| EOG RES INC - 4.375% - 04/15/1 | 23,946 | 23,937 |
| GENERAL DYNAMICS CORP - 3.500% | 31,402 | 31,412 |
| GOLDMAN SACHS GROUP - 3.850% - | 19,664 | 19,820 |
| NIKE INC - 2.400% - 03/27/2025 | 19,424 | 19,450 |
| PFIZER INC - 3.450% - 03/15/20 | 19,282 | 19,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 1,502 | 1,550 |
| ALTRIA GROUP INC | 2,003 | 1,815 |
| AMERICAN ELECTRIC POWER INC | 2,261 | 2,031 |
| ARES CAPITAL CORPORATION - CLO | 1,277 | 1,402 |
| AT&T, INC | 2,005 | 1,762 |
| CHEVRON CORP | 2,443 | 2,237 |
| CINCINNATI FINANCIAL CORP | 1,669 | 1,552 |
| CISCO SYSTEMS INC | 1,291 | 1,263 |
| CITIGROUP INC | 907 | 1,029 |
| CITIZENS FINANCIAL GROUP, INC | 1,133 | 1,326 |
| CITY NATIONAL ROCHDALE STRATEG | 14,999 | 14,591 |
| CNI FIXED INCOME OPP FD CL N | 21,162 | 21,884 |
| DOMINION ENERGY INC | 1,939 | 1,645 |
| DUKE ENERGY CO | 2,401 | 2,426 |
| EMERSON ELECTRIC CO | 864 | 973 |
| ENTERGY CORP | 2,129 | 2,024 |
| EVERSOURCE ENERGYINC | 1,551 | 1,234 |
| FEDERATED INSTI HIGH YIELD BD | 8,384 | 8,733 |
| FIDELITY NATIONAL FINANCIAL IN | 491 | 510 |
| FIFTH THIRD BANCORP | 1,562 | 2,069 |
| FIRST ENERGY CORP | 1,549 | 1,466 |
| FORD MOTOR COMPANY | 809 | 792 |
| FRANKLIN RES INC | 800 | 894 |
| GENERAL MILLS INC | 1,274 | 977 |
| GENUINE PARTS COMPANY | 830 | 693 |
| H&R BLOCK INC | 474 | 484 |
| HARTFORD FINANCIALSERVICES GRO | 1,038 | 1,206 |
| HP INC | 775 | 752 |
| INTERNATIONAL BUSINESS MACHINE | 1,302 | 1,636 |
| INTERNATIONAL PAPER CO | 1,972 | 1,988 |
| INTERPUBLIC GROUP OF COS | 1,113 | 979 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 6,605 | 6,713 |
| ISHARES IBOXX $ HIGH YIELD COR | 4,283 | 4,411 |
| ISHARES JP MORGAN USD EM MKTS | 4,394 | 4,542 |
| LOCKHEED MARTIN CORP | 945 | 906 |
| LYONDELLBASELL INDUSTRIES NV | 1,404 | 1,426 |
| MARATHON PETROLEUM CORP | 612 | 742 |
| MERCK & CO INC | 1,062 | 1,090 |
| METLIFE INC | 1,538 | 1,984 |
| NATIONAL RETAIL PROPERTIES INC | 874 | 862 |
| NISOURCE INC | 1,137 | 1,062 |
| PFIZER INC | 1,211 | 864 |
| PHILIP MORRIS INTL | 1,454 | 1,411 |
| PIMCO INCOME FUND | 6,788 | 6,898 |
| PRINCIPAL FINANCIAL GROUP | 736 | 787 |
| PROCTER GAMBLE CO | 1,480 | 1,465 |
| PROLOGIS | 1,230 | 1,333 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 426 | 427 |
| SEMPRA ENERGY COM | 1,499 | 1,495 |
| SONOCO PRODUCTS COMPANY | 1,510 | 1,397 |
| THE COCA-COLA CO | 1,550 | 1,473 |
| THE WENDY'S CO | 756 | 682 |
| UNUM CORP | 869 | 904 |
| US BANCORP | 1,579 | 2,164 |
| VERIZON COMMUNICATIONS | 1,947 | 1,885 |
| WEC ENERGY GROUP, INC | 1,236 | 1,263 |
| WHIRLPOOL CORP | 672 | 609 |
| WILLIAMS COS | 1,480 | 1,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,971 | 6,971 | ||
| Administrative Set-Up Fee | 5,400 | 5,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,424 | 2,424 | ||
| Philanthropic Consulting Srvcs | 7,500 | 7,500 |
| Name | Address |
|---|---|
| Larrea Alice |
6 Sea Trumpet York,ME03909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 7,200 |