| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ADJ | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | AT COST | 88,204 | 79,363 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 18,572 | 20,644 |
| 258620509 DOUBLELINE FDS TR | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 57,459 | 126,914 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 10,543 | 15,107 |
| 06828M876 BARON SELECT FDS | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 412295107 HARDING LOEVNER FDS | AT COST | 18,922 | 24,014 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 88,580 | 79,318 |
| 258620566 DOUBLELINE FDS TR | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 12,641 | 12,165 |
| 25264S676 DIAMOND HILL FDS | AT COST | 44,893 | 60,815 |
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | AT COST | 28,410 | 29,435 |
| 4812C0134 JPMORGAN TR II | AT COST | 36,463 | 33,702 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 29,659 | 32,798 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 38,070 | 51,040 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 17,820 | 17,186 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,496 | 9,950 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 23,740 | 24,936 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 12,025 | 11,945 |
| 115233207 BROWN ADVISORY FDS | AT COST | 52,246 | 60,727 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 12,025 | 12,013 |
| 921910501 VANGUARD WORLD FD | AT COST | 46,035 | 48,806 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 614 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 314 | 314 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |