| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | ||
| 609207105 MONDELEZ INTERNATION | 3,474 | 5,551 |
| G29183103 EATON CORP PLC | 3,706 | 10,651 |
| 904767704 UNILEVER PLC - ADR | 5,810 | 6,132 |
| 867224107 SUNCOR ENERGY INC NE | 6,522 | 11,348 |
| 192446102 COGNIZANT TECH SOLUT | 2,868 | 3,704 |
| 150870103 CELANESE CORP | 3,194 | 8,514 |
| 02079K107 ALPHABET INC CL C | 3,476 | 28,182 |
| 91324P102 UNITEDHEALTH GROUP I | 1,295 | 11,394 |
| 46625H100 JPMORGAN CHASE & CO | 3,007 | 13,374 |
| 911312106 UNITED PARCEL SERVIC | 3,317 | 5,557 |
| 17275R102 CISCO SYSTEMS INC | 2,694 | 6,324 |
| 891160509 TORONTO DOMINION BK | 5,500 | 5,816 |
| 30303M102 META PLATFORMS INC | 6,971 | 17,273 |
| 254687106 WALT DISNEY CO | ||
| 09247X101 BLACKROCK INC | 2,611 | 6,176 |
| 532457108 ELI LILLY & CO COM | 1,190 | 12,305 |
| 883556102 THERMO FISHER SCIENT | 568 | 5,680 |
| 097023105 BOEING CO | 4,456 | 6,749 |
| 09260D107 BLACKSTONE INC | 3,544 | 7,592 |
| 11135F101 BROADCOM INC | 3,466 | 17,271 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 4,311 | 8,515 |
| 871829107 SYSCO CORP | ||
| 907818108 UNION PACIFIC CORP | 2,098 | 5,821 |
| 285512109 ELECTRONIC ARTS INC | 2,279 | 3,986 |
| 037833100 APPLE INC | 1,441 | 31,914 |
| 126650100 CVS HEALTH CORPORATI | ||
| 87612E106 TARGET CORP | 1,042 | 4,529 |
| 75513E101 RTX CORP | 4,857 | 7,439 |
| 94106L109 WASTE MANAGEMENT INC | 3,632 | 6,743 |
| 92826C839 VISA INC-CLASS A SHR | 5,056 | 8,174 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 4,724 | 7,256 |
| 594918104 MICROSOFT CORP | 2,268 | 35,701 |
| 09857L108 BOOKING HOLDINGS INC | 3,449 | 7,553 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H84989104 TE CONNECTIVITY LTD | 2,945 | 5,539 |
| 512807108 LAM RESEARCH CORP CO | 1,698 | 9,324 |
| 58933Y105 MERCK & CO INC NEW | 4,227 | 9,416 |
| H2906T109 GARMIN LTD | 5,254 | 8,356 |
| 89151E109 TOTALENERGIES SE -SP | 7,457 | 11,260 |
| 172967424 CITIGROUP INC. | 5,895 | 8,038 |
| 654106103 NIKE INC CL B | ||
| 007903107 ADVANCED MICRO DEVIC | 3,660 | 6,676 |
| 437076102 HOME DEPOT INC | 5,985 | 6,363 |
| 7591EP100 REGIONS FINL CORP NE | 6,077 | 6,057 |
| 00724F101 ADOBE INC | 4,788 | 4,448 |
| 43300A203 HILTON WORLDWIDE HOL | 5,543 | 5,216 |
| 580135101 MCDONALDS CORP | 6,749 | 5,954 |
| 855244109 STARBUCKS CORP COM | 5,081 | 4,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,675 | 23,183 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,552 | 22,771 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 251,661 | 233,868 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 57,308 | 104,200 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,252 | 34,660 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 80,434 | 70,036 |
| 464288281 ISHARES JP MORGAN US | AT COST | 84,948 | 70,350 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 33,826 | 35,428 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,605 | 70,848 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 34,358 | 34,832 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 23,198 | 23,078 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 54 |
| MUTUAL FUND TIMING ADJ | 23 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 836 | 836 | ||
| SCHOLARSHIP ADMIN FEES | 5,850 | 5,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 752 | 752 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 170 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |