| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 11135F101 BROADCOM INC | 6,540 | 31,885 |
| 09260D107 BLACKSTONE INC | 7,981 | 15,424 |
| 89151E109 TOTALENERGIES SE -SP | 14,683 | 21,790 |
| 172967424 CITIGROUP INC. | 10,924 | 15,391 |
| 09247X101 BLACKROCK INC | 4,520 | 10,808 |
| 150870103 CELANESE CORP | 7,646 | 17,181 |
| 907818108 UNION PACIFIC CORP | 3,128 | 9,313 |
| 192446102 COGNIZANT TECH SOLUT | 6,553 | 8,136 |
| 594918104 MICROSOFT CORP | 6,688 | 71,402 |
| 09857L108 BOOKING HOLDINGS INC | 11,779 | 22,658 |
| 654106103 NIKE INC CL B | ||
| 94106L109 WASTE MANAGEMENT INC | 7,372 | 13,487 |
| 883556102 THERMO FISHER SCIENT | 2,644 | 11,360 |
| 532457108 ELI LILLY & CO COM | 2,455 | 24,610 |
| 46625H100 JPMORGAN CHASE & CO | 5,188 | 25,734 |
| 56501R106 MANULIFE FINANCIAL C | 8,419 | 16,770 |
| 871829107 SYSCO CORP | ||
| G29183103 EATON CORP PLC | 6,913 | 20,637 |
| 17275R102 CISCO SYSTEMS INC | 3,414 | 10,649 |
| 92826C839 VISA INC-CLASS A SHR | 11,028 | 16,620 |
| 285512109 ELECTRONIC ARTS INC | 5,025 | 8,504 |
| 904767704 UNILEVER PLC - ADR | 10,002 | 10,786 |
| 097023105 BOEING CO | 9,045 | 12,433 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 13,506 | 22,124 |
| 02079K107 ALPHABET INC CL C | 7,194 | 54,102 |
| 418056107 HASBRO INC | ||
| 609207105 MONDELEZ INTERNATION | 6,347 | 10,142 |
| 58933Y105 MERCK & CO INC NEW | 8,950 | 18,580 |
| 126650100 CVS HEALTH CORPORATI | ||
| H2906T109 GARMIN LTD | 8,244 | 15,238 |
| 87612E106 TARGET CORP | 2,838 | 7,340 |
| 512807108 LAM RESEARCH CORP CO | 4,565 | 20,514 |
| 00287Y109 ABBVIE INC | 8,841 | 13,222 |
| 30303M102 META PLATFORMS INC | 13,818 | 33,145 |
| 891160509 TORONTO DOMINION BK | 11,656 | 11,743 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 75513E101 RTX CORP | 10,253 | 15,417 |
| 911312106 UNITED PARCEL SERVIC | 7,109 | 9,864 |
| 91324P102 UNITEDHEALTH GROUP I | 3,658 | 21,796 |
| H84989104 TE CONNECTIVITY LTD | 6,367 | 10,629 |
| 037833100 APPLE INC | 3,056 | 60,943 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 007903107 ADVANCED MICRO DEVIC | 5,919 | 11,850 |
| 437076102 HOME DEPOT INC | 11,743 | 12,390 |
| 7591EP100 REGIONS FINL CORP NE | 10,960 | 10,681 |
| 00724F101 ADOBE INC | 10,145 | 9,340 |
| 43300A203 HILTON WORLDWIDE HOL | 9,807 | 9,228 |
| 580135101 MCDONALDS CORP | 12,511 | 11,132 |
| 855244109 STARBUCKS CORP COM | 11,094 | 8,904 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 457,234 | 418,125 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 50,816 | 44,539 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,792 | 46,069 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 110,968 | 200,572 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 136,166 | 124,723 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 69,063 | 62,955 |
| 464288281 ISHARES JP MORGAN US | AT COST | 133,728 | 130,102 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 66,640 | 69,008 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 125,086 | 137,244 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 62,047 | 62,919 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 45,078 | 44,735 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 116 |
| COST BASIS ADJUSTMENT | 56 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 187 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,511 | 1,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,348 | 1,348 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 269 | 269 | 0 |