| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD INDEX FDS | AT COST | 26,105 | 53,538 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 8,153 | 8,777 |
| 057071854 BAIRD FDS INC | AT COST | 135,011 | 121,610 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 258620509 DOUBLELINE FDS TR | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 5,333 | 7,141 |
| 06828M876 BARON SELECT FDS | |||
| 412295107 HARDING LOEVNER FDS | AT COST | 12,974 | 11,884 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 135,524 | 121,460 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 17,609 | 17,256 |
| 25264S676 DIAMOND HILL FDS | AT COST | 19,158 | 26,019 |
| 258620566 DOUBLELINE FDS TR | |||
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | AT COST | 13,389 | 13,863 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 12,601 | 13,966 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 55,527 | 52,103 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 18,592 | 23,853 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 9,358 | 9,021 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,548 | 4,750 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 11,609 | 12,018 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 17,585 | 17,450 |
| 115233207 BROWN ADVISORY FDS | AT COST | 22,223 | 25,830 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 17,473 | 17,448 |
| 921910501 VANGUARD WORLD FD | AT COST | 22,741 | 24,100 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 164 | 164 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 55 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |