| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | 5,402 | 16,241 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 19,482 | 21,572 |
| 91324P102 UNITEDHEALTH GROUP I | 3,903 | 40,620 |
| 75513E101 RTX CORP | 20,747 | 28,462 |
| 126650100 CVS HEALTH CORPORATI | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 02079K107 ALPHABET INC CL C | 18,049 | 107,681 |
| 097023105 BOEING CO | 19,943 | 24,865 |
| 512807108 LAM RESEARCH CORP CO | 5,887 | 38,230 |
| 30303M102 META PLATFORMS INC | 28,669 | 64,423 |
| H84989104 TE CONNECTIVITY LTD | 10,494 | 22,156 |
| G29183103 EATON CORP PLC | 14,593 | 41,273 |
| 89151E109 TOTALENERGIES SE -SP | 28,695 | 40,947 |
| 09857L108 BOOKING HOLDINGS INC | 20,519 | 37,764 |
| 58933Y105 MERCK & CO INC NEW | 22,577 | 35,653 |
| 46625H100 JPMORGAN CHASE & CO | 909 | 51,468 |
| 883556102 THERMO FISHER SCIENT | 11,604 | 22,719 |
| 00287Y109 ABBVIE INC | 16,423 | 24,831 |
| 654106103 NIKE INC CL B | ||
| 09247X101 BLACKROCK INC | 11,358 | 21,617 |
| 150870103 CELANESE CORP | 15,149 | 32,689 |
| 56501R106 MANULIFE FINANCIAL C | 18,295 | 32,658 |
| 92826C839 VISA INC-CLASS A SHR | 20,815 | 32,968 |
| 09260D107 BLACKSTONE INC | 14,689 | 29,402 |
| 594918104 MICROSOFT CORP | 9,080 | 142,390 |
| 891160509 TORONTO DOMINION BK | 25,479 | 24,102 |
| 192446102 COGNIZANT TECH SOLUT | 13,175 | 14,619 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 7,364 | 48,400 |
| 911312106 UNITED PARCEL SERVIC | 14,232 | 20,840 |
| 907818108 UNION PACIFIC CORP | 7,741 | 20,255 |
| 460690100 INTERPUBLIC GROUP CO | ||
| H2906T109 GARMIN LTD | 16,750 | 28,838 |
| 418056107 HASBRO INC | ||
| 609207105 MONDELEZ INTERNATION | 15,062 | 20,559 |
| 172967424 CITIGROUP INC. | 24,491 | 30,594 |
| 867224107 SUNCOR ENERGY INC NE | 20,300 | 42,861 |
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | 11,307 | 16,477 |
| 17275R102 CISCO SYSTEMS INC | 11,842 | 21,809 |
| 11135F101 BROADCOM INC | 16,610 | 65,099 |
| 94106L109 WASTE MANAGEMENT INC | 12,614 | 25,709 |
| 037833100 APPLE INC | 9,538 | 121,310 |
| 007903107 ADVANCED MICRO DEVIC | 11,922 | 23,867 |
| 437076102 HOME DEPOT INC | 23,652 | 24,780 |
| 7591EP100 REGIONS FINL CORP NE | 22,246 | 21,304 |
| 00724F101 ADOBE INC | 19,830 | 18,235 |
| 43300A203 HILTON WORLDWIDE HOL | 19,614 | 18,455 |
| 580135101 MCDONALDS CORP | 24,068 | 21,229 |
| 855244109 STARBUCKS CORP COM | 20,694 | 16,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 108,661 | 94,399 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 101,760 | 87,908 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 400,176 | 355,255 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 126,434 | 226,989 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 135,517 | 129,863 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 209,879 | 175,243 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 125,839 | 139,296 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 921,336 | 844,657 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 98,644 | 177,924 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 97,395 | 88,478 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 106,186 | 137,477 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 128,998 | 130,770 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 87,702 | 86,972 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 131,239 | 139,809 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 756 |
| COST BASIS ADJUSTMENT | 85 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 31 | 31 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 953 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 16,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,732 | 2,732 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 424 | 424 | 0 |