| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 2,112 | 3,743 |
| 532457108 ELI LILLY & CO COM | 818 | 8,203 |
| 285512109 ELECTRONIC ARTS INC | 1,519 | 2,658 |
| 172967424 CITIGROUP INC. | 3,935 | 5,483 |
| 418056107 HASBRO INC | ||
| 94106L109 WASTE MANAGEMENT INC | 2,315 | 4,425 |
| 58933Y105 MERCK & CO INC NEW | 2,768 | 6,151 |
| 150870103 CELANESE CORP | 2,238 | 5,321 |
| 11135F101 BROADCOM INC | 2,083 | 10,628 |
| 891160509 TORONTO DOMINION BK | 3,553 | 3,747 |
| 91324P102 UNITEDHEALTH GROUP I | 1,845 | 7,431 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 2,230 | 3,564 |
| 911312106 UNITED PARCEL SERVIC | 2,082 | 3,473 |
| 09260D107 BLACKSTONE INC | 2,404 | 5,061 |
| 907818108 UNION PACIFIC CORP | 534 | 3,259 |
| 883556102 THERMO FISHER SCIENT | 283 | 3,408 |
| 254687106 WALT DISNEY CO | ||
| 02079K107 ALPHABET INC CL C | 1,982 | 17,570 |
| H2906T109 GARMIN LTD | 2,279 | 4,260 |
| G29183103 EATON CORP PLC | 2,217 | 6,657 |
| 00287Y109 ABBVIE INC | 2,696 | 4,031 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 097023105 BOEING CO | 2,355 | 3,730 |
| 871829107 SYSCO CORP | ||
| 654106103 NIKE INC CL B | ||
| 192446102 COGNIZANT TECH SOLUT | 1,883 | 2,448 |
| 87612E106 TARGET CORP | 600 | 2,499 |
| 17275R102 CISCO SYSTEMS INC | 1,420 | 3,720 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,776 |
| 904767704 UNILEVER PLC - ADR | 3,710 | 3,887 |
| 594918104 MICROSOFT CORP | 1,717 | 22,832 |
| 30303M102 META PLATFORMS INC | 4,487 | 11,204 |
| 75513E101 RTX CORP | 3,364 | 5,067 |
| 56501R106 MANULIFE FINANCIAL C | 2,654 | 5,296 |
| 92826C839 VISA INC-CLASS A SHR | 3,230 | 5,177 |
| 037833100 APPLE INC | 745 | 19,994 |
| 867224107 SUNCOR ENERGY INC NE | 4,160 | 7,225 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 4,689 | 7,166 |
| 512807108 LAM RESEARCH CORP CO | 1,066 | 6,527 |
| 09247X101 BLACKROCK INC | 1,519 | 3,860 |
| 46625H100 JPMORGAN CHASE & CO | 625 | 8,308 |
| 126650100 CVS HEALTH CORPORATI | ||
| 007903107 ADVANCED MICRO DEVIC | 2,121 | 3,839 |
| 437076102 HOME DEPOT INC | 3,762 | 4,018 |
| 7591EP100 REGIONS FINL CORP NE | 3,844 | 3,831 |
| 00724F101 ADOBE INC | 3,351 | 3,113 |
| 43300A203 HILTON WORLDWIDE HOL | 3,624 | 3,410 |
| 580135101 MCDONALDS CORP | 3,797 | 3,366 |
| 855244109 STARBUCKS CORP COM | 3,790 | 3,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,751 | 14,303 |
| MIX084005 CA ORA SAN GAB L1/2 | AT COST | 1 | 1 |
| MIX084013 CA LOS TR1077/1779 L | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,954 | 14,357 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 156,762 | 145,938 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,790 | 65,308 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,740 | 21,736 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 49,133 | 43,795 |
| 464288281 ISHARES JP MORGAN US | AT COST | 45,725 | 43,991 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 21,366 | 22,561 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,093 | 43,987 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 21,449 | 21,745 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,498 | 14,430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,000 |
| COST BASIS ADJ | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 525 | 525 | ||
| SCHOLARSHIP ADMIN FEES | 3,960 | 3,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 468 | 468 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |