| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 4,600 | 2,300 | 2,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 634135.000 units DFA Investment Grade Portfolio | 6,284,278 | 6,284,278 |
| 239270.000 units Payden Absolute Return Bond Fund | 2,287,421 | 2,287,421 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63572.569 units Artisan Focus Fund | 1,418,304 | 1,418,304 |
| 15530.000 units Invesco S&P 500 Equal Weight ETF | 2,551,268 | 2,551,268 |
| 25393.199 units Pioneer Fund | 1,124,919 | 1,124,919 |
| 149958.003 units GQG Partners International Opportunities Fund | 3,476,027 | 3,476,027 |
| 116456.669 units WCM Focused International Growth Fund | 2,923,062 | 2,923,062 |
| 37645.000 units iShares Core S&P 500 ETF | 20,600,473 | 20,600,473 |
| 4805.000 units iShares Core S&P Small-Cap ETF | 512,501 | 512,501 |
| 19250.000 units Oberweis Small-Cap Opportunities Fund | 501,078 | 501,078 |
| 197335.066 units Nuveen International Equity Index Fund | 4,552,520 | 4,552,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1899 Opportunities Fund I | FMV | 1,564,348 | 1,564,348 |
| 1899 Opportunities Fund II | FMV | 581,705 | 581,705 |
| Artisan China Post-Venture Offshore Fund | FMV | 636,926 | 636,926 |
| Fontinalis Capital Partners III | FMV | 820,516 | 820,516 |
| Cromwell Harbor Investments LLC - Series 2022 | FMV | 34,732 | 34,732 |
| Cromwell Harbor Investments LLC - Series 2023 | FMV | 510,100 | 510,100 |
| 245147.381 units Artisan High Income Fund | FMV | 2,200,337 | 2,200,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Massachusetts Filing Fee for Form PC | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | -102,772 | -92,654 | -102,772 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 5,435,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 301,578 | 60,316 | 241,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 18,142 | 18,142 | 0 |