| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,415 | 1,132 | 283 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT - APPLE IPHONE | 2022-02-22 | 1,600 | 267 | SL | 5.000000000000 | 320 | 0 | ||
| LAND (3420 MAIN ST) | 1993-12-31 | 70,000 | L | 0 | 0 | ||||
| BUILDING (3420 MAIN ST) | 1993-12-31 | 225,000 | 170,092 | SL | 39.000000000000 | 1,442 | 0 | ||
| LEASEHOLD IMPROVEMENTS (3420 MAIN ST) | 2014-01-15 | 433,530 | 257,562 | SL | 15.000000000000 | 7,226 | 0 | ||
| EQUIPMENT (3420 MAIN ST) | 2009-02-01 | 275,355 | 275,355 | SL | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT (3420 MAIN ST) | 2018-02-01 | 53,799 | 44,235 | SL | 7.000000000000 | 1,921 | 0 | ||
| OFFICE EQUIPMENT (3420 MAIN ST) | 2020-06-01 | 2,847 | 2,847 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND | 1993-12-31 | 30,000 | L | 0 | 0 | ||||
| BUILDING | 1993-12-31 | 100,000 | 72,896 | SL | 39.000000000000 | 2,564 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,728,408 | 2,613,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 679,298 | 1,110,913 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED PRODUCTS | AT COST | 81,012 | 80,773 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT - APPLE IPHONE | 1,600 | 587 | 1,013 | |
| LAND | 30,000 | 0 | 30,000 | |
| BUILDING | 100,000 | 75,460 | 24,540 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT FOR CHANGE TO COST BASIS OF INVESTMENTS | 82,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP FEES | 626 | 313 | 313 | |
| CREDIT CARD EXPENSE | 956 | 478 | 478 | |
| BANK CHARGE | 30 | 30 | 0 | |
| OFFICE EXPENSE | 5,327 | 4,262 | 1,065 | |
| POSTAGE | 202 | 162 | 40 | |
| MAINTENANCE | 3,309 | 2,647 | 662 | |
| REPAIR EXPENSE | 19,435 | 15,548 | 3,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 45,342 | 45,342 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 309 | 309 | 0 | |
| PAYROLL TAXES | 10,770 | 5,385 | 5,385 |