| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023AM7 BOEING CO SR NTS 7.2 | 6,605 | 5,144 |
| 12189LAM3 BURLINGTN NORTH SANT | ||
| 534187BD0 LINCOLN NATL CORP SR | ||
| 68389XBL8 ORACLE CORP SR NTS 2 | ||
| 737679DG2 POTOMAC ELEC PWR 3.6 | 5,291 | 4,977 |
| 797440BU7 SAN DIEGO G & E 2.5% | 4,984 | 4,771 |
| 822582BD3 SHELL INTERNATIONAL | ||
| 857477AL7 ST STR CORP 3.1% 05/ | ||
| 94974BFY1 WELLS FARGO & COMPAN | 10,118 | 9,780 |
| 059165EG1 BALTIMORE GAS & ELEC | 4,749 | 4,718 |
| 15189XAR9 CENTERPOINT ENER HOU | 4,967 | 4,757 |
| 29365PAP7 ENTERGY LA LLC 5.59% | ||
| 4812C0100 JPM CORE BD FD - USD | 95,552 | 95,666 |
| 59156RBB3 METLIFE INC 4.368% 0 | ||
| 68233JAZ7 ONCOR ELEC DELIVERY | 8,884 | 8,775 |
| 686330AJ0 ORIX CORP SR NTS 3.7 | 9,969 | 9,683 |
| 747525AU7 QUALCOMM INC SR NTS | 4,976 | 4,840 |
| 828807CS4 SIMON PROPERTY GROUP | 20,446 | 19,690 |
| 92203J308 VANGUARD TTL INTL BN | 1,115,987 | 1,018,636 |
| 05348EAV1 AVALONBAY COMMUNITIE | 4,850 | 4,893 |
| 337358BH7 WACHOVIA CORP STEP C | 6,304 | 5,276 |
| 402479CF4 FL PWR & LT CO SR NT | 9,702 | 9,580 |
| 46132FAB6 INVESCO FIN PLC 4.0% | 4,983 | 4,993 |
| 56501RAC0 MANULIFE FINANCIAL C | 2,006 | 1,975 |
| 756109AS3 RLTY INCOME CORP SR | 9,313 | 9,489 |
| 83002G108 SIX CIRCLES ULTR SHR | 66,284 | 65,489 |
| 961214CX9 WESTPAC BNKG CORP SR | 13,922 | 14,401 |
| 048303CH2 ATLANTIC CITY ELEC 4 | 5,585 | 4,885 |
| 06051GGZ6 BANK OF AMERICA CORP | 5,149 | 4,883 |
| 06051GHT9 BK OF AMER CORP SR N | 59,671 | 52,935 |
| 06406RAB3 BK OF NY MELLON CORP | 32,123 | 28,866 |
| 200340AS6 COMERICA INC SR NTS | ||
| 26444HAH4 DUKE ENERGY FL LLC 2 | 30,523 | 26,748 |
| 38141GWB6 GOLDMAN SACHS GROUP | 26,217 | 24,313 |
| 464287440 ISHARES 7-10 YEAR TR | 162,820 | 151,911 |
| 582839AH9 MEAD JOHNSON NUTRITI | 16,130 | 14,793 |
| 606822BH6 MITSUBISHI UFJ FIN G | 41,584 | 35,398 |
| 637432NQ4 NATL RURAL UTIL COOP | 5,172 | 4,851 |
| 68389XBC8 ORACLE CORP 2.950% 0 | 5,195 | 4,853 |
| 741503AZ9 BOOKING HOLDINGS INC | 21,551 | 19,533 |
| 86562MAC4 SUMITOMO MITSUI FINL | 50,611 | 43,857 |
| 89153VAT6 TOTALENERGIES CAP IN | ||
| 91159HHW3 US BANCORP MTN 3.0% | 5,000 | 4,525 |
| 95000U2D4 WELLS FARGO & CO SR | 27,836 | 24,299 |
| 961214EH2 WESTPAC BNKG CORP SR | ||
| 037833CR9 APPLE INC SR NTS 3.2 | ||
| 049560AT2 ATMOS ENERGY CORP SR | 14,935 | 12,196 |
| 10373QBL3 BP CAP MARKETS AMER | 45,265 | 38,304 |
| 198280AF6 COLUMBIA PIPELINE GR | 16,478 | 14,807 |
| 24422EVE6 JOHN DEERE CAP CORP | ||
| 26884ABM4 ERP OPER LP SR NTS 2 | 21,431 | 17,670 |
| 29364WAW8 ENTERGY LA LLC 3.25% | 16,471 | 14,101 |
| 693475AW5 PNC FINL SERVICES SR | 17,198 | 14,202 |
| 695114CW6 PACIFICORP 2.7% 09/1 | 10,832 | 8,665 |
| 74251VAS1 PRIN FINL GRP 2.125% | 15,597 | 12,664 |
| 78015K7C2 ROYAL BK OF CANADA S | 19,361 | 19,496 |
| 83002G884 SIX CIRCLES CREDIT O | 146,662 | 151,496 |
| 857477BE2 ST STR CORP SR NTS V | 10,617 | 9,744 |
| 89236TGT6 TOYOTA MTR CR CORP S | ||
| 92206C771 VANGUARD MORTGAGE-BA | 169,326 | 152,756 |
| 00507VAP4 ACTIVISION BLIZZARD | ||
| 02665WDZ1 AMERN HONDA FIN SR N | 19,985 | 18,375 |
| 03040WAY1 AMERN WTR CAP C SR N | 10,197 | 8,539 |
| 06051GJF7 BK OF AMER CORP SR N | 38,802 | 32,723 |
| 06051GJQ3 BK OF AMER CORP SR N | 20,236 | 18,502 |
| 133131AZ5 CAMDEN PPTY TR SR NT | 20,711 | 17,885 |
| 15189WAM2 CENTERPOINT ENERGY R | ||
| 172967LS8 CITIGROUP INC SR NTS | 78,665 | 70,932 |
| 20030NDN8 COMCAST CORP 1.5% 02 | 33,503 | 28,683 |
| 254687FX9 WALT DISNEY COMPANY/ | 21,222 | 17,795 |
| 285512AE9 ELECTR ARTS INC SR N | 9,577 | 8,345 |
| 29446MAE2 EQUINOR ASA 3.0% 04/ | 21,749 | 19,124 |
| 30231GBJ0 EXXON MOBIL CORP SR | ||
| 38141GWL4 GOLDMAN SACHS GROUP | 49,930 | 42,995 |
| 6174468G7 MORGAN STANLEY SR NT | 60,779 | 55,517 |
| 744533BM1 PUB SVC OK SR NTS 2. | 4,984 | 4,145 |
| 74460DAJ8 PUB STORAGE OP CO 2. | 19,942 | 17,098 |
| 86562MAF7 SUMITOMO MITSUI FINL | 10,648 | 9,473 |
| 898813AS9 TUCSON ELEC PWR CO S | 18,841 | 16,209 |
| 913017CH0 RTX CORP SR NTS 2.65 | 21,021 | 18,926 |
| 91324PED0 UNITEDHEALTH GROUP I | 30,992 | 25,996 |
| 95000U2H5 WELLS FARGO & CO SR | 5,236 | 4,864 |
| 023135CR5 AMAZON.COM INC SR NT | ||
| 02361DAV2 AMEREN IL CO 1.55% 1 | 16,605 | 16,266 |
| 025816CY3 AMERN EXPRESS CO SR | ||
| 05348EAX7 AVALONBAY COMMUNITIE | 4,636 | 4,797 |
| 06417XAH4 BK OF NOVA SCOTIA SR | 34,496 | 34,243 |
| 13607GLZ5 CANADIAN IMPERIAL BK | 40,556 | 38,743 |
| 14040HCU7 CAP ONE FINL CO SR N | 15,000 | 14,827 |
| 45866FAU8 INTERCONTINENTALEXCH | ||
| 46429B267 ISHARES US TREASURY | 73,824 | 75,917 |
| 482480AE0 KLA CORP SR NTS 4.65 | ||
| 539830BV0 LOCKHEED MARTIN CORP | ||
| 59523UAL1 MID-AMERICA APARTMEN | 9,978 | 9,900 |
| 59523UAP2 MID-AMERICA APARTMEN | 9,615 | 9,768 |
| 63743HFE7 NATL RURAL UTIL COOP | 4,999 | 4,896 |
| 69371RS23 PACCAR FINL CORP SR | ||
| 743315AZ6 PROGRESSIVE CORP SR | 18,595 | 17,842 |
| 74340XBS9 PROLOGIS LP 1.625% 0 | 7,637 | 8,080 |
| 747525BQ5 QUALCOMM INC SR NTS | 10,344 | 9,923 |
| 756109BJ2 RLTY INCOME CORP SR | 8,995 | 8,959 |
| 78015K7H1 ROYAL BK OF CANADA S | 19,697 | 18,953 |
| 78016EYV3 ROYAL BK OF CANADA S | 4,997 | 4,643 |
| 842400HB2 SOUTHN CAL EDISON 1. | 19,100 | 19,779 |
| 867914BS1 TRUIST FINL CORP SR | 34,848 | 34,391 |
| 89114TZG0 TORONTO-DOMINION BK | 36,026 | 36,544 |
| 89115A2J0 TORONTO-DOMINION BK | ||
| 902133AY3 TYCO ELECTRONICS GRO | 9,803 | 8,651 |
| 907818ED6 UN PAC CORP SR NTS 3 | ||
| 921937835 VANGUARD TOTAL BOND | 87,536 | 84,288 |
| 92203J407 VANGUARD TOTAL INTL | 191,499 | 194,449 |
| 927804FS8 VA ELEC & PWR CO SR | 19,853 | 19,498 |
| 983919AK7 XILINX INC 2.375% 06 | 18,596 | 17,688 |
| 017175AE0 ALLEGHANY CORP SR NT | 18,785 | 18,897 |
| 025816DG1 AMERN EXPRESS CO SR | 35,000 | 35,402 |
| 03073EAP0 CENCORA INC SR NTS 3 | 8,464 | 8,671 |
| 032095AJ0 AMPHENOL CORP SR NTS | 7,770 | 8,195 |
| 03740LAG7 AON CORP/AON GLOBAL | 4,999 | 5,128 |
| 052769AE6 AUTODESK INC SR NTS | 8,461 | 8,736 |
| 055451BE7 BHP BILLITON FIN USA | 8,879 | 9,333 |
| 166764BX7 CHEVRON CORP SR NTS | 13,408 | 13,921 |
| 20825CAF1 CONOCOPHILLIPS 5.9% | 8,501 | 8,777 |
| 263534CQ0 EIDP INC SR NTS 4.5% | 17,861 | 17,930 |
| 278062AH7 EATON CORP 4.15% 03/ | 8,324 | 8,805 |
| 278865BF6 ECOLAB INC SR NTS 1. | 6,906 | 7,350 |
| 30037DAB1 EVERGY METRO 4.95% 0 | 8,698 | 8,996 |
| 30303M8H8 META PLATFORMS INC S | 8,303 | 8,560 |
| 375558BZ5 GILEAD SCIENCES INC | 9,149 | 9,380 |
| 45866FAD6 INTERCONTINENTALEXCH | 19,443 | 19,671 |
| 539830BW8 LOCKHEED MARTIN CORP | 10,657 | 10,606 |
| 559222AY0 MAGNA INTL INC SR NT | 9,171 | 9,534 |
| 59156RAE8 METLIFE INC SR NTS 6 | 16,814 | 17,056 |
| 61747YFD2 MORGAN STANLEY SR NT | 5,000 | 5,029 |
| 61747YFE0 MORGAN STANLEY SR NT | 8,765 | 8,999 |
| 693475BL8 PNC FINL SERVICES SR | 5,000 | 4,961 |
| 693506BU0 PPG INDUSTRIES INC S | 8,156 | 8,319 |
| 69351UBA0 PPL ELEC UTILITIES 5 | 9,898 | 10,221 |
| 718547AR3 PHILLIPS 66 CO 5.3% | 8,808 | 9,237 |
| 72201F490 PIMCO INCOME FUND-IN | 78,817 | 80,022 |
| 74340XCG4 PROLOGIS LP SR NTS 4 | 9,930 | 10,127 |
| 767201AD8 RIO TINTO FIN USA LT | 9,744 | 9,905 |
| 797440CE2 SAN DIEGO G & E 4.95 | 4,979 | 5,102 |
| 882508CB8 TX INSTRUMENTS INC S | 10,382 | 10,384 |
| 883556CU4 THERMO FISHER SCIENT | 10,400 | 10,319 |
| 89236TKR5 TOYOTA MTR CR CORP S | 8,675 | 9,240 |
| 911312BZ8 UTD PARCEL SVC SR NT | 10,236 | 10,380 |
| 941053AH3 WASTE CONNECTIONS IN | 8,779 | 8,955 |
| 94106LBW8 WASTE MGMT INC 4.875 | 8,566 | 9,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 7,040 | 18,210 |
| 110122108 BRISTOL-MYERS SQUIBB | 18,815 | 17,189 |
| 172967424 CITIGROUP INC | 26,753 | 17,232 |
| 369550108 GENERAL DYNAMICS COR | 12,369 | 20,514 |
| 438516106 HONEYWELL INTERNATIO | 3,734 | 17,196 |
| 458140100 INTEL CORP | 3,907 | 8,894 |
| 478160104 JOHNSON & JOHNSON | 10,876 | 23,824 |
| 494368103 KIMBERLY-CLARK CORP | ||
| 532457108 ELI LILLY & CO | 2,540 | 16,322 |
| 548661107 LOWE'S COS INC | 6,345 | 25,371 |
| 594918104 MICROSOFT CORP | 12,564 | 133,870 |
| 609207105 MONDELEZ INTERNATION | 4,094 | 12,168 |
| 617446448 MORGAN STANLEY | 16,610 | 48,304 |
| 713448108 PEPSICO INC | 10,687 | 18,682 |
| 717081103 PFIZER INC | 19,774 | 18,771 |
| 718172109 PHILIP MORRIS INTERN | 15,385 | 22,767 |
| 723787107 PIONEER NATURAL RESO | 6,952 | 17,766 |
| 882508104 TEXAS INSTRUMENTS IN | 7,657 | 23,353 |
| 949746101 WELLS FARGO & CO | 14,536 | 23,281 |
| 00206R102 AT&T INC | 18,685 | 14,498 |
| 02079K107 ALPHABET INC-CL C | 9,118 | 62,432 |
| 02079K305 ALPHABET INC-CL A | 1,193 | 7,962 |
| 02209S103 ALTRIA GROUP INC | 5,254 | 9,964 |
| 05534B760 BCE INC | 23,132 | 21,265 |
| 09062X103 BIOGEN INC | 13,655 | 13,197 |
| 17275R102 CISCO SYSTEMS INC | 8,411 | 21,724 |
| 20030N101 COMCAST CORP-CLASS A | 15,701 | 17,759 |
| 20825C104 CONOCOPHILLIPS | 22,970 | 50,490 |
| 25243Q205 DIAGEO PLC-SPONSORED | 5,829 | 12,964 |
| 30231G102 EXXON MOBIL CORP | 38,047 | 40,692 |
| 30303M102 META PLATFORMS INC-C | 13,388 | 52,740 |
| 46625H100 JPMORGAN CHASE & CO | 7,078 | 26,366 |
| 57636Q104 MASTERCARD INC - A | 3,897 | 43,931 |
| 58933Y105 MERCK & CO. INC. | 5,375 | 18,533 |
| 65339F101 NEXTERA ENERGY INC | 15,454 | 42,154 |
| 66987V109 NOVARTIS AG-SPONSORE | 13,171 | 21,608 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 88579Y101 3M CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 6,826 | 54,753 |
| 94106B101 WASTE CONNECTIONS IN | 4,987 | 13,584 |
| G51502105 JOHNSON CONTROLS INT | 12,808 | 21,039 |
| H1467J104 CHUBB LTD | 9,831 | 22,148 |
| 166764100 CHEVRON CORP | 11,355 | 21,032 |
| 372460105 GENUINE PARTS CO | 6,395 | 21,052 |
| 023135106 AMAZON.COM INC | 12,005 | 72,172 |
| 032654105 ANALOG DEVICES INC | 10,164 | 14,892 |
| 037833100 APPLE INC | 4,030 | 65,075 |
| 060505104 BANK OF AMERICA CORP | 25,962 | 42,828 |
| 655844108 NORFOLK SOUTHERN COR | 10,215 | 19,383 |
| 67066G104 NVIDIA CORP | 12,519 | 58,931 |
| 826197501 SIEMENS AG-SPONS ADR | 11,130 | 17,773 |
| 89417E109 TRAVELERS COS INC/TH | 3,203 | 12,191 |
| 025816109 AMERICAN EXPRESS CO | 8,764 | 15,737 |
| 11135F101 BROADCOM INC | 5,908 | 20,093 |
| 83002G306 SIX CIRCLES US UNCON | 704,790 | 979,273 |
| 83002G405 SIX CIRCLES INTL UNC | 577,561 | 658,291 |
| G5494J103 LINDE PLC | ||
| G5960L103 MEDTRONIC PLC | 22,956 | 21,007 |
| 00287Y109 ABBVIE INC | 13,325 | 27,585 |
| 260557103 DOW INC | 16,095 | 19,742 |
| 337738108 FISERV INC | 13,791 | 14,612 |
| 42250P103 HEALTHPEAK PROPERTIE | 22,814 | 17,721 |
| 580135101 MCDONALD'S CORP | 14,549 | 21,052 |
| 87612E106 TARGET CORP | 10,318 | 20,508 |
| 89832Q109 TRUIST FINANCIAL COR | 24,642 | 19,715 |
| N6596X109 NXP SEMICONDUCTORS N | 13,360 | 30,777 |
| 007903107 ADVANCED MICRO DEVIC | 13,879 | 23,143 |
| 09857L108 BOOKING HOLDINGS INC | 12,919 | 28,378 |
| 26441C204 DUKE ENERGY CORP | 17,504 | 20,961 |
| 461202103 INTUIT INC | 11,646 | 25,626 |
| 518439104 ESTEE LAUDER COMPANI | 6,342 | 6,289 |
| 75513E101 RTX CORP | 6,251 | 19,436 |
| 883556102 THERMO FISHER SCIENT | 4,475 | 6,900 |
| 904767704 UNILEVER PLC-SPONSOR | 10,377 | 17,113 |
| 911312106 UNITED PARCEL SERVIC | 15,220 | 14,780 |
| N07059210 ASML HOLDING NV-NY R | 5,883 | 12,868 |
| 22160K105 COSTCO WHOLESALE COR | 14,825 | 19,802 |
| 244199105 DEERE & CO | 18,047 | 20,793 |
| 363576109 ARTHUR J GALLAGHER & | 10,781 | 16,866 |
| 43300A203 HILTON WORLDWIDE HOL | 10,246 | 14,567 |
| 45687V106 INGERSOLL RAND INC C | 8,187 | 12,684 |
| 46120E602 INTUITIVE SURGICAL I | 10,105 | 12,145 |
| 46641Q191 JPMORGAN BETABUILDER | 108,829 | 116,519 |
| 46641Q217 JPMORGAN BETABUILDER | 199,095 | 229,460 |
| 46641Q225 JPMORGAN BETABUILDER | 126,662 | 165,301 |
| 46641Q233 JPMORGAN BETABUILDER | 108,195 | 113,477 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 11,177 | 16,213 |
| 75886F107 REGENERON PHARMACEUT | 9,802 | 15,809 |
| 925652109 VICI PROPERTIES INC | 17,037 | 17,693 |
| G29183103 EATON CORP PLC | 11,073 | 19,747 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 101121101 BOSTON PROPERTIES IN | ||
| 61174X109 MONSTER BEVERAGE COR | 13,294 | 17,110 |
| 743315103 PROGRESSIVE CORP | 17,819 | 23,892 |
| 78409V104 S&P GLOBAL INC | 13,973 | 17,180 |
| 872590104 T-MOBILE US INC | 14,242 | 16,354 |
| 22822V101 CROWN CASTLE INC | 6,915 | 8,985 |
| 49177J102 KENVUE INC | 15,432 | 20,346 |
| 573284106 MARTIN MARIETTA MATE | 18,034 | 21,453 |
| 842587107 SOUTHERN CO/THE | 6,996 | 6,872 |
| 863667101 STRYKER CORP | 15,659 | 15,871 |
| 872540109 TJX COMPANIES INC | 9,898 | 11,539 |
| G54950103 LINDE PLC | 14,411 | 34,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX DORNHAGE REALTY COMP | 0 | 3,810,000 | |
| XXX-XX-XXXX HAGEDORN FORDHAM ROA | 0 | 31,340,000 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 152 |
| 2023 TRANSACTION POSTED IN 2024 | 1,863 |
| ACCRUED INTEREST PAID | 76 |
| SALES BASIS ADJUSTMENT | 64 |
| ACCURED INT EFFECTIVE AFTER TAX YEAR | 1,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY ATTORNEY GENERAL FEE | 1,500 | 0 | 1,500 | |
| ADR FEE | 27 | 27 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 320 |
| ACCRUED INT POSTED BEFORE TAX YEAR | 44 |
| MUTUAL FUND ADJUSTMENT | 331 |
| RECOVERY OF PRIOR YEAR GRANTS | 90,000 |
| COST BASIS ADJUSTMENT | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,662 | 3,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,842 | 1,842 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,261 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,685 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,864 | 3,864 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 748 | 748 | 0 |