| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,759 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2,394 | 1,409 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH ACCT 9847 - BONDS | 10,224,603 | 9,919,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES-GOLDMAN SACHS | 15,342,702 | 19,126,095 |
| MORGAN STANLEY ACCT1453-SECURITIES | 5,538,345 | 5,712,616 |
| MERRILL LYNCH ACCT 9847-SECURITIES | 5,255,192 | 7,254,803 |
| MORGAN STANLEY ACCT1870-SECURITIES | 2,498,842 | 3,604,658 |
| MORGAN STANLEY ACCT1869-SECURITIES | 2,477,867 | 3,644,545 |
| MORGAN STANLEY ACCT1867 (9381) | 1,770,465 | 2,224,610 |
| MORGAN STANLEY ACCT1871-SECURITIES | 841,243 | 1,255,201 |
| MORGAN STANLEY ACCT1872-SECURITIES | 659,128 | 913,405 |
| MORGAN STANLEY ACCT1868-SECURITIES | 419,844 | 488,568 |
| INVESTMENT IN PINNACLE CARE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PER HOLDINGS | AT COST | 1,606,913 | 1,606,913 |
| LOAN RECEIVABLE | AT COST | 500,000 | 500,000 |
| INVESTMENT VINTAGE IX OFFSHORE | AT COST | 153,749 | 153,749 |
| INVESTMENT IN QUESTMARK PARTNERS III | AT COST | 95,089 | 95,089 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - FERRY COVE PROJECT | 17,361,276 | 17,361,276 | ||
| EQUIPMENT - FERRY COVE PROJECT | 848,192 | 848,192 | ||
| FURNITURE | 9,863 | 4,297 | 5,566 | |
| LAND - FERRY COVE PROJECT | 1,174,859 | 1,174,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSES | 4,765 | 4,765 |
| Description | Amount |
|---|---|
| BEGINNING PREPAID TAX ADJUSTMENT | 35,871 |
| BOOK/1099 INVESTMENT VARIANCE | 17,529 |
| OTHER INVESTMENT VARIANCE | 7,179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 22,155 | 2,216 | ||
| PORTFOLIO EXPENSES | 12,164 | |||
| OFFICE EXPENSES | 9,644 | 9,644 | ||
| EQUIPMENT EXPENSE | 4,715 | |||
| TELEPHONE | 4,692 | |||
| GIFTS | 4,415 | |||
| TRAINING & DEVELOPMENT | 3,996 | |||
| SUPPLIES & SOFTWARE | 3,378 | |||
| DUES & SUBCRIPTIONS | 1,399 | |||
| BANK CHARGES | 990 | 900 | ||
| CHARITABLE CONTRIBUTION | 500 | |||
| POSTAGE & DELIVERY | 195 | |||
| ROUNDING ADJUSTMENT | -1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANOUS INCOME | 69,481 | 69,481 |
| Description | Amount |
|---|---|
| DISALLOWED WASH SALES | 22,472 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
22,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 299,709 | 299,709 | ||
| PAYROLL SERVICES | 5,639 | |||
| OTHER PROFESSIONAL FEES | 3,652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 990-PF TAX | 39,328 | 39,328 | ||
| OTHER TAXES | 21,036 | |||
| K-1 BLACKSTONE FOREIGN TAX | 488 | 488 |