| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALAN C. ANDERSON CHTD CPA-TAX (' | 5,000 | 5,000 | ||
| ALAN C. ANDERSON CHTD CPA-TAX (' | 5,300 | 5,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WASHINGTON MUTUAL BANK | 104,711 | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | ||
| ABERDEEN ASIA-PACIFIC PRIME INCOME | 9,475 | 2,710 |
| ACCELLERON INDS LTD | ||
| ACCENTURE PLC IRELAND CL A | 3,846 | 4,562 |
| ADOBE INC | 4,674 | 4,176 |
| AFLAC INCORPORATED | 2,147 | 3,135 |
| ALCON INC | 3,305 | 7,812 |
| ALLETE INC NEW | 57,010 | 107,091 |
| ALLIANT ENERGY CORP | 38,146 | 159,748 |
| ALLY FINANCIAL INC | ||
| ALPHABET INC CL A | 12,594 | 12,290 |
| AMERICAN ELEC PWR CO | 26,791 | 23,968 |
| AMERICAN TOWER CORP | 5,394 | 4,533 |
| AMERICAN WATER WORKS CO | 2,401 | 1,716 |
| AMEX S & P 500 INDEX FUND (CALL) | ||
| ELEVANCE HEALTH INC (ANTHEM INC COM) | 4,034 | 5,129 |
| APPLE INC | ||
| APPLE INC | 12,147 | 15,204 |
| APTIV PLC | 25,229 | 17,944 |
| APTIV PLC | 3,556 | 2,749 |
| ASML HOLDING NV NY REG NEW | 5,095 | 4,542 |
| ASTRAZENE CA PLC ADR | 3,239 | 3,637 |
| AT & T INC | 24,996 | 13,424 |
| AT & T INC | 20,638 | 15,102 |
| AUTODESK INC DELAWARE | ||
| AVALONBAY COMM INC | 1,994 | 1,685 |
| AVANGRID INC | ||
| BANK OF AMERICA CORP | 3,521 | 2,870 |
| BAXTER INTL INC | ||
| BECTON DICINSON & CO | 1,445 | 1,463 |
| BERKSHIRE HATHAWAY CL-B | 18,614 | 35,666 |
| BLACKROCK UTIL INF & PW OPP TR | 41,455 | 34,912 |
| BRISTOL MYERS SQUIBB CO | 7,201 | 12,827 |
| CHEVRON CORP | 64,329 | 225,828 |
| CHIPOTLE MEXICAN GRILL INC | 2,089 | 2,324 |
| CISCO SYS INC | 15,300 | 12,883 |
| CITIZENS FINANCIAL GROUP INC | 21,788 | 16,570 |
| COCA COLA CO | 11,038 | 23,572 |
| COCA COLA CO | ||
| COCA COLA CO | 11,795 | 11,534 |
| COMCAST CORP CL A NEW | 38,311 | 81,035 |
| CONSOLIDATED EDISON INC | 20,205 | 45,485 |
| CONSTELLATION ENERGY CORP | 4,506 | 11,806 |
| COSTCO WHOLESALE CORP NEW | 4,160 | 5,941 |
| CVS HEALTH CORP COM | ||
| DARDEN RESTAURANTS | 15,269 | 17,251 |
| DEERE & CO | 1,181 | 1,259 |
| DEVON ENERGY CORP NEW | 8,883 | 13,318 |
| DNP SELECT INCOME INC | 23,746 | 22,896 |
| DT MIDSTREAM INC | 2,567 | 9,425 |
| DTE ENERGY COMPANY | 14,142 | 38,040 |
| DUKE ENERGY CORP NEW | 4,760 | 9,704 |
| EATON CORP PLC SHS | 3,255 | 4,706 |
| ECOLAB INC | 3,569 | 3,346 |
| EQUINIX HEALTH INC | 2,173 | 2,426 |
| EVERGY INC | 70,719 | 121,365 |
| EXELON CORP | 10,766 | 10,949 |
| EXXON MOBIL CORP | 19,605 | 49,990 |
| EXXON MOBIL CORP | 15,991 | 19,996 |
| FASTENAL CO | 10,375 | 77,724 |
| FERGUSON PLC | 1,203 | 1,400 |
| FIRST REPUBLIC BANK/CA | ||
| FIRST SOLAR INC COM | 1,907 | 2,888 |
| FIRST TRUST GBL TACTICAL STG F | 8,062 | 7,293 |
| FIRST TR MORNINGSTAR DIV | 28,807 | 28,704 |
| FORD MOTOR COMPANY NEW | 9,744 | 12,190 |
| FRANKLIN INCOME FUND CL A | 45,586 | 46,202 |
| FRANKLIN S&P 500 INDEX A | 118,240 | 232,624 |
| GE HEALTHCARE TECHNOLOGIES INC | 4,595 | 1,933 |
| GENERAL ELECTRIC CO | 17,419 | 9,572 |
| GENERAL ELECTRIC CO | 17,154 | 11,104 |
| GSK PLC ADR (SPINOFF GLAXOSMITHKLINE | 8,724 | 5,930 |
| HALEON PLC ADR (SPINOFF GLOAXOSMITH) | 1,936 | 1,646 |
| HANNON ARMSTRONG SUS INFRA CAP | ||
| HAWAIIAN ELECTRIC INC | 35,489 | 28,380 |
| HERSHEY COMPANY | 21,269 | 74,576 |
| HOLOGIC INC | 11,356 | 28,580 |
| HOME DEPOT INC | 3,878 | 4,159 |
| HORMEL FOODS CORPORATION | 10,221 | 35,321 |
| HUNTINGTON BANCSHARES | 11,137 | 11,448 |
| INTEL CORP | 9,825 | 20,100 |
| INTEL CORP | 11,543 | 10,050 |
| INTEL CORP | 2,128 | 2,322 |
| INTERNATIONAL FLAVORS&FRAGRANCES | ||
| IQVIA HOLDINGS INC | 2,886 | 2,545 |
| ISHARES CORE S&P 500 ETF | 42,520 | 47,763 |
| ISHARES RUSSELL 2000 ETF | 86,065 | 80,284 |
| ISHARES S&P 500 GROWTH ETF | 20,029 | 104,840 |
| ISHARES S&P 500 VALUE ETF | 23,160 | 67,295 |
| ISHARES S&P MID-CAP 400 G ETF | 10,488 | 51,335 |
| ISHARES S&P MID-CAP 400 V ETF | 11,963 | 44,248 |
| ISHARES S&P SMALL-CAP 600 V ETF | 8,421 | 29,272 |
| ISHARES SMALL-CAP 600 G ETF | 7,502 | 36,541 |
| JOHNSON CTLS INTL PLC | 2,130 | 5,476 |
| JB HUNT TRANS SERV | 3,352 | 3,740 |
| JP MORGAN CHASE & CO | 19,806 | 119,070 |
| KENVUE INC | 4,654 | 4,306 |
| KEYCORP NEW | ||
| KIMBERLY CLARK CORP | 12,507 | 24,302 |
| KINDER MORGAN INC | 149,695 | 68,020 |
| KRAFT HEINZ CO | 17,055 | 11,094 |
| LIBERTY ALL-STAR EQUITY FUND | 31,797 | 28,161 |
| LINCOLN NATIONAL CORP IND | 47,022 | 26,970 |
| LINCOLN NTL CORP IND | 10,922 | 5,394 |
| LINDE PLC | 2,201 | 2,875 |
| LPL FINL HLDGS INC COM | 2,094 | 3,187 |
| LULULEMON ATHLETICA INC | 2,958 | 4,159 |
| LYONDELLBASELL NV CL-A | 15,329 | 14,262 |
| MASTERCARD INC CL A | 4,835 | 5,865 |
| MCCORMICK AND CO NON VOTING | 2,336 | 1,847 |
| MEDTRONIC PLC | 7,259 | 7,826 |
| MEDTRONIC PLC | 27,994 | 24,714 |
| MEDTRONIC PLC SHS | ||
| MERCK & CO INC NEW | 60,501 | 129,843 |
| MERCK & CO INC NEW COM | 4,522 | 5,887 |
| MICROSOFT CORP | 9,101 | 112,812 |
| MICROSOFT CORP | 16,296 | 19,932 |
| MICROSOFT CORP | 30,108 | 36,067 |
| MONDELEZ INTL INC COM | 15,254 | 17,021 |
| MONDELEZ INTL INC COM | ||
| NETFLIX INC | 2,161 | 2,216 |
| NIKE INC B | 2,855 | 1,954 |
| NOVARTIS AG ADR | 22,510 | 50,485 |
| NOVO NORDISK A/S ADR | 1,481 | 3,197 |
| NVIDIA CORPORATION | 6,085 | 8,995 |
| NXP SEMICONDUCTORS NV | 3,775 | 4,140 |
| ONE GAS INC | 698 | 4,779 |
| ONEOK INC NEW | 1,313 | 21,066 |
| ORGANON & CO | 2,257 | 1,442 |
| ORGANON & CO | 14,007 | 6,056 |
| OSHKOSH CORP | 11,245 | 10,407 |
| PALO ALTO NETWORKS INC | 2,938 | 5,603 |
| PARAMOUNT GLOBAL | 6,091 | 5,014 |
| PEPSICO INC | 5,561 | 16,984 |
| PIMCO ALL ASSET 12 | 19,631 | 18,098 |
| PNC FINL SVCS GP | 2,658 | 2,168 |
| PROCTER & GAMBLE | 3,143 | 3,077 |
| PROGRESSIVE CORP OHIO | 2,721 | 3,310 |
| PROLOGIS INC COM | 2,337 | 2,266 |
| QUANTA SERVICES INC | 1,882 | 2,237 |
| RAYTHEON TECHNOLOGIES | ||
| RAYTHEON TECHNOLOGIES | ||
| REALTY INCOME CORP | 14,680 | 11,771 |
| REALTY INCOME CORP | 27,859 | 22,968 |
| REAVES UTILITY INC TR | 17,014 | 12,033 |
| ROCKWELL AUTOMATION INC | 1,877 | 1,807 |
| ROYCE VALUE TRUST | 19,222 | 16,496 |
| RTX CORPORATION | 20,298 | 16,828 |
| RTX CORPORATION | 15,254 | 14,724 |
| SANDOZ GROUP AG ADR | 1,242 | 3,215 |
| SERVICENOW INC | 3,020 | 4,365 |
| SPDR BLACKSTONE SENIOR LOAN | 34,436 | 32,496 |
| SPDR S&P DIV | 42,323 | 40,615 |
| SPDR S&P MIDCAP 400 ETF | 47,570 | 46,145 |
| STARBUCKS CORP WASHINGTON | 1,153 | 1,175 |
| STRYKER CORP | 3,005 | 3,199 |
| SVB FNCL GRP | ||
| SYNCHRONY FINANCIAL | 15,288 | 11,457 |
| SYSCO CORP | 3,006 | 2,779 |
| TAIWAN SEMICONDUCTOR MFG CO | 10,365 | 94,432 |
| TARGET CORPORATION | 4,386 | 3,086 |
| TE CONNECTIVITY LTD NEW | 3,226 | 14,050 |
| TEXAS INSTRUMENTS | ||
| THERMO FISHER SCIENTIFIC | 3,669 | 3,185 |
| TJX COS INC NEW | 4,410 | 5,722 |
| TRACTOR SUPPLY CO | 2,144 | 2,365 |
| TRANE TECHNOLOGIES PLC | 3,135 | 3,872 |
| TRAVELERS COMPANIES INC COM | 3,516 | 4,191 |
| UNILEVER PLC | 21,941 | 19,392 |
| UNILEVER PLC | 3,372 | 3,054 |
| UNITED HEALTH GROUP INC | 10,110 | 105,294 |
| UNITED HEALTH GP INC | 5,152 | 5,493 |
| UNITED PARCEL SER INC CL B | 3,347 | 2,673 |
| US BANCORP COM NEW | 14,945 | 21,640 |
| VERIZON COMMUNICATIONS | 30,028 | 22,620 |
| VERIZON COMMUNICATIONS | 3,477 | 2,413 |
| VERIZON COMMUNICATIONS | 26,957 | 25,447 |
| VERISK ANALYTICS INC COM | 2,221 | 2,433 |
| VISA INC CL A | 2,667 | 3,124 |
| VODAFONE GROUP PLC | 23,922 | 6,090 |
| WALMART INC | 14,213 | 15,765 |
| WALT DISNEY CO HLDGS | 14,394 | 9,029 |
| WALT DISNEY CO HLDG CO | ||
| WARNER BROS DISCOVERY INC | 7,642 | 2,196 |
| WASTE MGMT INC | 2,945 | 3,403 |
| WEST PHARMACEUTICAL SVCS INC | 1,802 | 1,899 |
| WEYERHAEUSER CO | 14,701 | 13,908 |
| XCEL ENERGY INC | 22,495 | 61,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JACKSON NATIONAL LIFE RATEPROTECTOR | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 683 | 683 | ||
| OFFICE EXPENSE | 3,363 | 3,363 | ||
| MINNESOTA FILING FEE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JACKSON NATL LIFE INS ANNUITY | 6,311 | 6,311 |
| Description | Amount |
|---|---|
| UNREALIZED G/L - BASIS ADJUSTMENTS | 2,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY ADVISE/INVEST FEE | 8,533 | 8,533 | ||
| OTHER INVESTMENT FEES | 59 | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,870 | 1,104 | 3,766 | |
| ESTIMATED TAX ON NII | 291 | |||
| FOREIGN TAX | 1,160 | 1,160 |