| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 256206103 DODGE & COX INTL STO | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 35,003 | 71,504 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 23,695 | 101,644 |
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 464287879 ISHARES S&P SMALL-CA | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTL GRTH F | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 31421N881 FED HERM STRAT VAL D | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 68,743 | 82,968 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 36,000 | 35,539 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,928 | 34,357 |
| 25159L836 DWS ENH COMMOD STR-I | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,579 | 16,462 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,348 | 26,295 |
| 552746364 MFS EMERGING MKTS DE | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 922020706 VANGUARD S/T INFL PR | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 175,939 | 176,451 |
| 256219106 DODGE & COX STOCK FU | AT COST | 30,000 | 32,398 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,000 | 17,928 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,000 | 36,274 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 111,359 | 127,193 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 61,000 | 62,019 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 87,000 | 88,649 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 33,000 | 33,892 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 34,105 | 34,228 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 62,000 | 68,957 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,000 | 45,654 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,030 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,072 | 1,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 238 | 238 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 182 | 182 | 0 |