| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 5,238,262 | 4,597,118 |
| 83002G884 SIX CIRCLES CREDIT O | 4,628,976 | 4,590,901 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 2,319,292 | 2,328,616 |
| 92206C847 VANGUARD LONG-TERM T | 2,061,677 | 1,858,104 |
| 92206C870 VANGUARD INT-TERM CO | 1,167,505 | 1,177,449 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 135,824 | 433,643 |
| 315911750 FIDELITY 500 INDEX F | 10,362,337 | 20,509,017 |
| 337738108 FISERV INC | 176,772 | 209,848 |
| 438516106 HONEYWELL INTERNATIO | 164,919 | 317,107 |
| 532457108 ELI LILLY & CO | 37,292 | 462,649 |
| 548661107 LOWE'S COS INC | 21,350 | 218,035 |
| 580135101 MCDONALD'S CORP | 353,449 | 389,396 |
| 594918104 MICROSOFT CORP | 128,301 | 2,688,404 |
| 609207105 MONDELEZ INTERNATION | 174,924 | 271,707 |
| 617446448 MORGAN STANLEY | 130,179 | 451,836 |
| 655844108 NORFOLK SOUTHERN COR | 210,429 | 315,809 |
| 713448108 PEPSICO INC | 218,894 | 323,923 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 134,994 | 475,820 |
| 949746101 WELLS FARGO & CO | 279,845 | 502,439 |
| 02079K107 ALPHABET INC-CL C | 311,582 | 1,456,355 |
| 02079K305 ALPHABET INC-CL A | ||
| 09253F879 ISHARES-MSCI EAFE IN | 2,820,681 | 3,800,783 |
| 30303M102 META PLATFORMS INC-C | 395,508 | 1,343,746 |
| 46432F842 ISHARES CORE MSCI EA | 914,474 | 1,067,082 |
| 57636Q104 MASTERCARD INC - A | 298,818 | 813,499 |
| 65339F101 NEXTERA ENERGY INC | 167,348 | 275,097 |
| 67066G104 NVIDIA CORP | 262,034 | 2,528,864 |
| 83002G306 SIX CIRCLES US UNCON | 10,642,258 | 17,216,975 |
| 83002G405 SIX CIRCLES INTL UNC | 8,918,697 | 10,751,202 |
| 91324P102 UNITEDHEALTH GROUP I | 164,830 | 944,168 |
| 94106B101 WASTE CONNECTIONS IN | 112,025 | 290,396 |
| N6596X109 NXP SEMICONDUCTORS N | 132,610 | 368,115 |
| 00287Y109 ABBVIE INC | 257,714 | 547,663 |
| 023135106 AMAZON.COM INC | 366,341 | 1,642,239 |
| 025816109 AMERICAN EXPRESS CO | 166,247 | 348,483 |
| 037833100 APPLE INC | 497,236 | 1,836,396 |
| 060505104 BANK OF AMERICA CORP | 222,240 | 431,544 |
| 09062X103 BIOGEN INC | 258,981 | 215,129 |
| 09857L108 BOOKING HOLDINGS INC | 251,457 | 586,302 |
| 110122108 BRISTOL-MYERS SQUIBB | 386,401 | 252,627 |
| 461202103 INTUIT INC | 233,909 | 481,735 |
| 883556102 THERMO FISHER SCIENT | 228,146 | 280,371 |
| N07059210 ASML HOLDING NV-NY R | 61,985 | 216,819 |
| 007903107 ADVANCED MICRO DEVIC | 128,507 | 243,315 |
| 032654105 ANALOG DEVICES INC | 182,675 | 312,488 |
| 20825C104 CONOCOPHILLIPS | 377,548 | 621,198 |
| 363576109 ARTHUR J GALLAGHER & | 190,866 | 349,809 |
| 43300A203 HILTON WORLDWIDE HOL | 184,190 | 317,917 |
| 45687V106 INGERSOLL RAND INC C | 144,197 | 270,340 |
| 46641Q191 JPMORGAN BETABUILDER | 2,695,839 | 2,933,107 |
| 46641Q217 JPMORGAN BETABUILDER | 3,200,505 | 3,688,321 |
| 46641Q225 JPMORGAN BETABUILDER | 2,085,197 | 2,852,378 |
| 46641Q233 JPMORGAN BETABUILDER | 1,963,543 | 1,783,432 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 75886F107 REGENERON PHARMACEUT | 177,010 | 346,840 |
| G29183103 EATON CORP PLC | 192,842 | 457,783 |
| 023608102 AMEREN CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 270,077 | 458,995 |
| 244199105 DEERE & CO | 199,276 | 212,969 |
| 46120E602 INTUITIVE SURGICAL I | 199,793 | 288,263 |
| 573284106 MARTIN MARIETTA MATE | 326,587 | 415,561 |
| 61174X109 MONSTER BEVERAGE COR | 242,986 | 269,580 |
| 679580100 OLD DOMINION FREIGHT | 201,092 | 252,185 |
| 743315103 PROGRESSIVE CORP | 316,439 | 556,871 |
| 30231G102 EXXON MOBIL CORP | 587,425 | 833,929 |
| 78409V104 S&P GLOBAL INC | 252,295 | 315,322 |
| 872540109 TJX COMPANIES INC | 182,792 | 245,523 |
| 872590104 T-MOBILE US INC | 261,645 | 325,228 |
| G54950103 LINDE PLC | 291,776 | 667,869 |
| 79466L302 SALESFORCE INC | 333,483 | 282,810 |
| 842587107 SOUTHERN CO/THE | 340,430 | 364,657 |
| 863667101 STRYKER CORP | 282,642 | 325,279 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 345162929 AP VIII (APAX) PRIVA | AT COST | 80,422 | |
| 576814925 CCMP III PRIVATE INV | AT COST | 7,996 | |
| 644559916 ROSE GROVE OFFSHORE | AT COST | 505,557 | 775,403 |
| 986903920 SCULPTOR OF II PRIVA | AT COST | 557,877 | 1,242,278 |
| HEARSAA09 ARISTEIA INTERNATION | AT COST | 1,073,000 | 1,191,362 |
| HEBHDAC87 BREVAN HOWARD FUND L | AT COST | 168,300 | 202,004 |
| HENWMAB33 EMERGING MARKET CURR | AT COST | 1,080,000 | 1,327,725 |
| HEPSAAGQ7 PSAM WORLD ARB FUND | |||
| HERTWAE57 RTW OFFSHORE FUND ON | AT COST | 588,000 | 615,030 |
| HESUVACF4 SUVRETTA OFFSHORE FU | |||
| HEVARACB8 VARDE CREDIT PARTNER | AT COST | 789,612 | 866,498 |
| 024525669 AMERICAN BEACON AHL | AT COST | 100,000 | 91,588 |
| 5M4217912 MARINER ATLANTIC MUL | AT COST | 1,200,000 | 1,386,019 |
| HEBHDALK0 BREVAN HOWARD PT FUN | AT COST | 86,700 | 104,539 |
| HENCAABA4 NEWBROOK CAPITAL OFF | |||
| 036582922 AREA EF IV PRIVATE I | AT COST | 109,941 | |
| 47LAC7925 LAKEWOOD CAPITAL OFF | AT COST | 720,000 | 881,274 |
| HEMRNAKP5 MARINER ATLANTIC MUL | AT COST | 519,000 | 550,509 |
| HEPSAAEJ5 PSAM WORLD ARB FUND | AT COST | 985 | 9,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 12 B&B SHACKELFO | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 AB&M THROCKMO | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 12 B&B THROCKMOR | 1 | 0 | 31,540 |
| XXX-XX-XXXX SEC 8 B&B THROCKMORT | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 5 B&B THROCKMORT | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 6 B&B THROCKMORT | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX A RODRIGUEZ HASKELL | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 16 B&B SHACKELFO | 1 | 0 | 1 |
| XXX-XX-XXXX BLK 8 GH&SA SVY PRES | 1 | 0 | 1 |
| XXX-XX-XXXX WHISTLER SVY+ SHACKE | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX SECTION 6, TOWNSHIP | 1 | 0 | 50,481 |
| XXX-XX-XXXX 41605 AC HASKELL CO | 1 | 0 | 81,973 |
| XXX-XX-XXXX SHACKELFORD CO TX RA | 1 | 0 | 75,351 |
| XXX-XX-XXXX 41605 AC THROCKMORTO | 1 | 0 | 180,947 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX 60 AC RODRIGUEZ SHAC | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX 63 AC A RODRIGUEZ HA | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX 61 AC A RODGRIGUEZ H | 1 | 0 | 1 |
| XXX-XX-XXXX 65 AC A RODRIGUEZ HA | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 19 BB&B THROCKMO | 1 | 0 | 1 |
| XXX-XX-XXXX 12704 AC GH&SA SVY P | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX 2624 AC THROCKMORTON | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 9 B&B THROCKMORT | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 9,365 |
| XXX-XX-XXXX SEC 12 B&B THROCKMOR | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX 214 AC HASKELL CO TX | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 0 | 1 |
| XXX-XX-XXXX CASPER WHISTLER SVY | 1 | 0 | 1 |
| XXX-XX-XXXX 648 ACRES, BEING ALL | 1 | 0 | 1 |
| XXX-XX-XXXX SECTION 15, BLOCK M5 | 1 | 0 | 1 |
| 83F032409 HENDRICK HOME ECTOR | 1 | 1 | 500,000 |
| XXX-XX-XXXX ALL OF SECTION 158, | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 126,742 |
| ADJUSTMENT TO INCOME | 452 |
| COST BASIS ADJUSTMENT | 53 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 6,731 | 6,731 | 0 | |
| MINERAL INT-AD VALOREM TAX | 8,755 | 8,755 | 0 | |
| ROYALTY - OTHER EXPENSES | 48 | 48 | 0 | |
| OTHER EXPENSES | 418 | 418 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 149,320 | 149,320 | |
| OTHER INCOME | 143 | 143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,542 | 8,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,388 | 3,388 | 0 | |
| FEDERAL ESTIMATES - INCOME | 28,270 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 49,678 | 49,678 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7,089 | 7,089 | 0 |