| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 4,089 | 9,118 |
| 03027X100 AMERICAN TOWER CORP | 8,990 | 12,136 |
| 594918104 MICROSOFT CORP | 5,640 | 27,399 |
| 060505104 BANK OF AMERICA CORP | 5,316 | 8,518 |
| 438516106 HONEYWELL INTERNATIO | 4,403 | 7,279 |
| 92826C839 VISA INC | 2,422 | 6,539 |
| 437076102 HOME DEPOT INC | 5,176 | 9,711 |
| 375558103 GILEAD SCIENCES INC | 2,763 | 2,699 |
| 56585A102 MARATHON PETROLEUM C | 2,203 | 3,532 |
| 037833100 APPLE INC | 5,597 | 22,301 |
| 559222401 MAGNA INTL INC CL | 6,176 | 4,476 |
| 57636Q104 MASTERCARD INC | 1,765 | 5,812 |
| 91324P102 UNITED HEALTH GROUP | 5,976 | 10,898 |
| 02079K305 ALPHABET INC CL A | 5,440 | 12,075 |
| 20030N101 COMCAST CORP CL A | 10,295 | 9,847 |
| 855244109 STARBUCKS CORP | 6,414 | 5,214 |
| 002824100 ABBOTT LABORATORIES | 8,639 | 7,153 |
| 717081103 PFIZER INC | 5,712 | 4,385 |
| 17275R102 CISCO SYSTEMS INC | 5,480 | 5,534 |
| 87612E106 TARGET CORP | 9,945 | 9,838 |
| 012653101 ALBEMARLE CORP | 6,789 | 4,904 |
| 031162100 AMGEN INC | 4,955 | 7,340 |
| 882508104 TEXAS INSTRUMENTS IN | 6,808 | 7,800 |
| 09247X101 BLACKROCK INC | 8,468 | 9,264 |
| 92343V104 VERIZON COMMUNICATIO | 4,901 | 3,827 |
| 12572Q105 CME GROUP INC | 6,521 | 7,104 |
| G1151C101 ACCENTURE PLC CL A | 8,309 | 8,186 |
| G5960L103 MEDTRONIC PLC | 10,023 | 8,788 |
| 086516101 BEST BUY CO INC | 5,639 | 4,326 |
| 907818108 UNION PACIFIC CORP | 3,352 | 3,259 |
| 617446448 MORGAN STANLEY | 9,631 | 10,958 |
| 65339F101 NEXTERA ENERGY INC | 10,206 | 10,803 |
| 20825C104 CONOCOPHILLIPS | 3,576 | 4,077 |
| 149123101 CATERPILLAR INC | 1,082 | 1,693 |
| 911312106 UNITED PARCEL SERVIC | 6,726 | 5,696 |
| 609207105 MONDELEZ INTERNATION | 5,885 | 6,647 |
| 00287Y109 ABBVIE INC | 6,752 | 7,256 |
| 747525103 QUALCOMM INC | 5,078 | 9,182 |
| 502431109 L3HARRIS TECHNOLOGIE | 9,246 | 9,893 |
| G54950103 LINDE PLC SHS | 3,711 | 5,226 |
| 74340W103 PROLOGIS INC | 6,623 | 6,077 |
| 244199105 DEERE CO. | 4,943 | 4,872 |
| 032654105 ANALOG DEVICES INC | 6,642 | 9,145 |
| 166764100 CHEVRON CORPORATION | 4,889 | 5,356 |
| 30303M102 FACEBOOK INC A | 3,488 | 3,268 |
| 654106103 NIKE INC | 3,495 | 3,327 |
| 806857108 SCHLUMBERGER LTD | 3,581 | 3,029 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 35,423 | 42,551 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,191 | 101,028 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 123,748 | 105,786 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 74,506 | 85,143 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 155,824 | 123,720 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 57,866 | 57,821 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 50,433 | 41,863 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 42,927 | 56,663 |
| 808524847 SCHWAB US REIT ETF | AT COST | 38,522 | 42,692 |
| 464287499 ISHARES RUSSELL MID | AT COST | 48,613 | 70,361 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,863 | 45,241 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 63,660 | 55,179 |
| 024524217 AMERICAN BEACON STEP | AT COST | 42,197 | 57,159 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,025 | 12,934 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,617 | 57,853 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 42,416 | 41,448 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 27,546 | 28,017 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 601 | 601 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 47 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 438 | 438 | 0 |