| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17329FAA2 CITI 5Y MXEA MTN | 25,000 | 27,212 |
| 78016FPE8 RBC 24M MXEA 2X LBR | 25,000 | 31,428 |
| 91282CFN6 U S TREASURY NT | 99,609 | 99,619 |
| 02665WER8 AMERICAN HONDA MTN | 52,293 | 51,788 |
| 053332AV4 AUTOZONE INC | 48,100 | 48,006 |
| 06368LWU6 BANK MONTREAL MTN CV | 25,481 | 25,484 |
| 254687DM5 WALT DISNEY COMPANY | 54,552 | 53,303 |
| 42824CAW9 HP ENTERPRISE CO | 24,709 | 24,810 |
| 45866FAV6 INTERCONTINENTAL | 24,560 | 24,145 |
| 501044BT7 KROGER CO | 55,960 | 55,018 |
| 656531AG5 MORSK HYDRO A/S DEBE | 26,795 | 26,337 |
| 701094AR5 PARKER HANNIFIN | 24,627 | 24,303 |
| 78016FZZ0 ROYAL BK CDA MTN | 25,055 | 24,960 |
| 883556DA7 THERMO FISHER | 50,486 | 49,986 |
| 89115A2K7 TORONTO DOMINION MTN | 25,007 | 24,910 |
| 902494BJ1 TYSON FOOD INC | 48,394 | 48,766 |
| 91282CJB8 U S TREASURY NT | 50,131 | 49,944 |
| 91282CJK8 UNITED STATES TREAS | 50,369 | 49,840 |
| 91282CJL6 U S TREASURY NT | 50,252 | 49,887 |
| 91282CKJ9 U S TREASURY NT | 24,776 | 24,879 |
| 92343VER1 VERIZON | 48,665 | 48,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 539830109 LOCKHEED MARTIN CORP | 51,666 | 61,144 |
| 56585A102 MARATHON PETROLEUM C | 21,918 | 105,966 |
| 060505104 BANK OF AMERICA CORP | 46,671 | 62,024 |
| 911312106 UNITED PARCEL SERVIC | 14,664 | 20,840 |
| 46625H100 J P MORGAN CHASE CO | 27,288 | 60,789 |
| 037833100 APPLE INC | 20,902 | 111,505 |
| 713448108 PEPSICO INC | 25,805 | 32,851 |
| 594918104 MICROSOFT CORP | 17,175 | 116,236 |
| 17275R102 CISCO SYSTEMS INC | ||
| 57636Q104 MASTERCARD INC | 30,083 | 44,707 |
| 09247X101 BLACKROCK INC | ||
| 87612E106 TARGET CORP | ||
| 478160104 JOHNSON JOHNSON | 32,038 | 35,934 |
| 617446448 MORGAN STANLEY | 15,555 | 35,418 |
| 58933Y105 MERCK AND CO INC | 29,345 | 50,216 |
| 00206R102 ATT INC | ||
| 023135106 AMAZON.COM INC | 24,250 | 44,110 |
| 91324P102 UNITED HEALTH GROUP | 38,354 | 81,736 |
| 191216100 COCA COLA COMPANY | 23,341 | 31,465 |
| 717081103 PFIZER INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 02079K305 ALPHABET INC CL A | 38,177 | 86,250 |
| 437076102 HOME DEPOT INC | ||
| 808513105 SCHWAB CHARLES CORP | 12,298 | 25,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 861729101 STONE RIDGE REINSUR | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 101156602 BOSTON TRUST WALDEN | AT COST | 61,624 | 66,053 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 464288448 ISHARES INTERNATIONA | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 200,059 | 231,310 |
| 741479109 PRICE T ROWE GROWTH | |||
| 92647K309 VICTORY TRIVALENT IN | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 34,488 | 41,288 |
| 024524217 AMERICAN BEACON STEP | AT COST | 115,000 | 147,006 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 36381Y108 MONDRIAN INTERNATION | AT COST | 224,975 | 259,946 |
| 464287200 ISHARES CORE S P 500 | AT COST | 43,140 | 79,494 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 256210105 DODGE COX INCOME | AT COST | 41,558 | 41,727 |
| 06828M876 BARON EMERGING MARKE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 213,464 | 219,669 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 36,148 | 63,048 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 21,758 | 33,803 |
| 412295107 HARDING LOEVNER INTE | AT COST | 127,056 | 145,870 |
| 025076878 AMERICAN CENTURY REA | |||
| 00162Q452 ALERIAN MLP ETF | AT COST | 41,941 | 41,200 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 291 |
| ROC ON CY SALES | 125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 6,615 | 0 | 6,615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 213 | 213 | |
| FEDERAL TAX REFUND | 1,913 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,289 | 1,289 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |