| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | ||
| 594918104 MICROSOFT CORP | 9,142 | 40,683 |
| 03027X100 AMERICAN TOWER CORP | 13,931 | 13,702 |
| 46625H100 J P MORGAN CHASE CO | 10,507 | 17,426 |
| 037833100 APPLE INC | 11,657 | 36,143 |
| 02079K305 ALPHABET INC CL A | 10,282 | 28,808 |
| 78409V104 S P GLOBAL INC | 7,411 | 8,978 |
| 023135106 AMAZON.COM INC | 9,624 | 26,642 |
| 060505104 BANK OF AMERICA CORP | 9,769 | 14,396 |
| 91324P102 UNITED HEALTH GROUP | 7,124 | 13,870 |
| 57636Q104 MASTERCARD INC | 1,631 | 4,471 |
| 375558103 GILEAD SCIENCES INC | 3,746 | 3,728 |
| 437076102 HOME DEPOT INC | 9,387 | 11,386 |
| 56585A102 MARATHON PETROLEUM C | ||
| 012653101 ALBEMARLE CORP | 6,798 | 7,968 |
| 931142103 WAL MART STORES INC | 8,257 | 16,045 |
| 808524847 SCHWAB US REIT ETF | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 808513105 SCHWAB CHARLES CORP | 4,298 | 5,936 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 464287499 ISHARES RUSSELL MID | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 024524217 AMERICAN BEACON STEP | ||
| 22160K105 COSTCO WHSL CORP | 4,470 | 8,909 |
| 81762P102 SERVICENOW INC | 9,594 | 12,482 |
| 776696106 ROPER INDS INC | ||
| 87918A105 TELADOC INC | ||
| 22266L106 COUPA SOFTWARE INC | ||
| 30303M102 FACEBOOK INC A | 10,812 | 17,740 |
| 28176E108 EDWARDS LIFESCIENCES | 10,850 | 11,296 |
| 15135B101 CENTENE CORP COM | 8,408 | 9,235 |
| 89400J107 TRANSUNION | ||
| 76680R206 RINGCENTRAL INC | ||
| 217204106 COPART INC COM | 8,986 | 12,416 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 893641100 TRANSDIGM GROUP INC | 3,596 | 8,059 |
| 67066G104 NVIDIA CORP | 8,730 | 35,083 |
| G5960L103 MEDTRONIC PLC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 278865100 ECOLAB INC | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 461202103 INTUIT INC | 3,404 | 5,188 |
| G6095L109 APTIV PLC | 8,520 | 6,827 |
| 87612E106 TARGET CORP | 13,616 | 14,679 |
| 92556V106 VIATRIS INC | ||
| 79466L302 SALESFORCE COM INC | 11,239 | 11,722 |
| 88339J105 TRADE DESK INC THE C | 6,393 | 8,072 |
| 009066101 AIRBNB INC CL A | ||
| 98954M101 ZILLOW GROUP INC | 4,416 | 3,212 |
| 852234103 SQUARE INC A | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 29444U700 EQUINIX INC | ||
| 65339F101 NEXTERA ENERGY INC | 6,121 | 6,002 |
| 00724F101 ADOBE SYS INC | 5,333 | 5,782 |
| 29786A106 ETSY INC | ||
| 697435105 PALO ALTO NETWORKS I | 9,037 | 14,746 |
| 235851102 DANAHER CORP | 11,047 | 12,840 |
| 90353T100 UBER TECHNOLOGIES IN | 7,416 | 15,494 |
| 09247X101 BLACKROCK INC | 9,663 | 10,808 |
| 550021109 LULULEMON ATHLETICA | 3,005 | 2,808 |
| 64110L106 NETFLIX.COM INC | 3,489 | 6,416 |
| 007903107 ADVANCED MICRO DEVIC | 7,885 | 16,857 |
| 26142V105 DRAFTKINGS INC NEW | 5,501 | 4,321 |
| 532457108 ELI LILLY CO | 5,388 | 5,742 |
| 60741F104 MOBILEYE GLOBAL INC | 7,134 | 6,415 |
| 654106103 NIKE INC | 3,639 | 3,422 |
| 806857108 SCHLUMBERGER LTD | 7,479 | 7,113 |
| 871607107 SYNOPSYS INC | 5,563 | 6,169 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,685 | 4,705 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 114,922 | 126,006 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 118,563 | 146,524 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 56,211 | 72,595 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 81,555 | 88,893 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 83,349 | 66,785 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 100,886 | 89,245 |
| 464287499 ISHARES RUSSELL MID | AT COST | 94,455 | 128,435 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 54,468 | 74,524 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 114,561 | 104,049 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 69,715 | 64,609 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,235 | 73,826 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 52,896 | 73,059 |
| 861728400 STONE RIDGE HY REINS | AT COST | 47,356 | 49,819 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 52,303 | 53,648 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 30,396 | 31,332 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 | |
| FEDERAL TAX REFUND | 555 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 818 | 818 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 634 | 634 | 0 |