| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | |||
| 861729101 STONE RIDGE REINSUR | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,883 | 3,264 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,224 | 8,955 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,819 | 7,696 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,615 | 4,407 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,066 | 3,094 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,923 | 3,238 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,770 | 4,434 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,193 | 12,837 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,614 | 5,570 |
| 464287200 ISHARES CORE S P 500 | AT COST | 3,648 | 4,770 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 9,510 | 23,805 |
| 06828M876 BARON EMERGING MARKE | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,486 | 4,000 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 3,087 | 2,975 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,899 | 6,206 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,490 | 3,805 |
| 315910620 FIDELITY INVT TR AD | |||
| 024932600 AMERICAN CENTURY DIV | |||
| 641233200 NEUBERGER BERMAN GEN | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,887 | 4,527 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,021 | 905 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 45 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |