| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,553 | 62,322 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,628 | 50,329 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,894 | 77,313 |
| 024524217 AMERICAN BEACON STEP | AT COST | 27,607 | 33,739 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,541 | 35,392 |
| 464287499 ISHARES RUSSELL MID | AT COST | 36,124 | 42,757 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,694 | 34,614 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,336 | 26,166 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 26,197 | 26,497 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 91,440 | 76,568 |
| 464287200 ISHARES CORE S P 500 | AT COST | 138,230 | 219,403 |
| BEGINNING BALANCE | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,818 | 23,549 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,836 | 32,191 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,245 | 6,241 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,526 | 26,037 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,755 | 33,087 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 25,232 | 25,960 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 25,267 | 25,862 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 321 | 321 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 253 | 253 | 0 |