| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 140,966 | 339,175 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 63,363 | 54,874 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 139,530 | 121,391 |
| 06828M876 BARON EMERGING MARKE | AT COST | 71,548 | 88,930 |
| 921910501 VANGUARD INTERNATION | AT COST | 84,524 | 112,414 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 41,955 | 50,299 |
| 31420B300 FEDERATED HERMES INS | AT COST | 79,050 | 72,098 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 106,991 | 111,596 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 128,405 | 143,832 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 48,603 | 58,270 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 40,705 | 60,737 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 92,412 | 92,896 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 202,990 | 302,523 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 71,540 | 83,342 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 70,187 | 120,553 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,175 | 133,924 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 39,622 | 36,017 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 45,613 | 60,765 |
| 464288448 ISHARES INTERNATIONA | AT COST | 30,307 | 27,601 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 41,011 | 58,323 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 49,858 | 65,535 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 60,561 | 128,002 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 84,766 | 75,246 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 73,031 | 111,550 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 24,855 | 22,384 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 74,056 | 89,638 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 108,425 | 98,225 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 81,484 | 81,553 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 48,197 | 48,076 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,152 | 24,736 |
| 861728400 STONE RIDGE HY REINS | AT COST | 48,000 | 48,856 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 127 | 127 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 1,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,321 | 1,321 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 575 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 562 | 562 | 0 |