| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED INST HI YL | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 59,133 | 61,433 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,631 | 49,179 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 19,720 | 24,799 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,053 | 87,069 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 12,634 | 25,709 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 28,732 | 39,887 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 48,166 | 62,006 |
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 11,279 | 26,973 |
| 00170K372 AMG TRILOGY EMERGING | |||
| 412295107 HARDING LOEVNER INTE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,268 | 49,191 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 38,316 | 37,268 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 13,029 | 11,578 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 34,941 | 37,281 |
| 464287200 ISHARES CORE S P 500 | AT COST | 186,933 | 218,873 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 106,932 | 109,677 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 100,107 | 102,987 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,318 | 72,416 |
| 861728400 STONE RIDGE HY REINS | AT COST | 46,890 | 50,696 |
| 808524847 SCHWAB US REIT ETF | AT COST | 35,970 | 37,114 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,249 | 11,007 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 37,498 | 36,414 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 37,449 | 36,969 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 35,252 | 37,420 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 180 | 180 | |
| FEDERAL TAX REFUND | 153 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 471 | 471 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 370 | 370 | 0 |