| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,172 | 0 | 19,172 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BATH & BODY WORKS | 38,505 | 39,664 |
| SBA COMMUNICATIONS CORP | 39,575 | 41,375 |
| VERIZON COMMUNICATIONS | 30,243 | 30,669 |
| ZIMMER BIOMET HOLDINGS | 26,135 | 26,460 |
| BERRY GLOBAL INC - 1.57% | 2,711 | 2,790 |
| HCA INC | 30,447 | 30,292 |
| GLOBAL PAYMENTS INC | 23,664 | 23,815 |
| MOLSON COORS BEVERAGE CO | 26,529 | 26,842 |
| AMERICAN TOWER CORP - 3.375% | 23,767 | 23,982 |
| BERRY GLOBAL INC - 1.65% | 23,636 | 24,305 |
| BROADCOM CORP/CAYMAN FINANCE LTD | 22,232 | 22,451 |
| CARRIER GLOBAL CORP | 28,675 | 30,108 |
| KRAFT HEINZ FOODS CO | 24,262 | 24,544 |
| WILLIS NORTH AMERICA - 4.65% | 23,654 | 23,813 |
| OLIN CORP | 29,620 | 30,188 |
| TRANSIDIGM INC | 26,460 | 27,505 |
| UNITED RENTALS NORTH AMERICA - 4.875% | 25,920 | 26,376 |
| EXPEDIA INC | 30,222 | 30,841 |
| MOTOROLA SOLUTIONS INC | 14,916 | 14,940 |
| TEGNA INC | 37,291 | 40,122 |
| DISCOVERY COMMUNICATIONS - 3.95% | 2,783 | 2,862 |
| BAT CAPITAL CORP | 30,472 | 31,343 |
| DOLLAR TREE INC | 24,392 | 24,488 |
| TRIMBLE INC | 29,755 | 30,224 |
| AMERICAN TOWER CORP - 5.25% | 2,976 | 3,051 |
| BLOCK FINANCIAL LLC | 30,162 | 31,255 |
| BROADCOM INC | 4,704 | 4,886 |
| WESTINGHOUSE AIR BRAKE TECH CORP | 26,732 | 26,727 |
| WILLIS NORTH AMERICA - 4.5% | 2,859 | 2,929 |
| TENET HEALTHCARE CORP | 38,776 | 40,801 |
| CONAGRA BRANDS INC | 30,066 | 30,020 |
| GENIUNE PARTS CO | 28,560 | 29,764 |
| CDW LLC/FINANCE CORP - 3.276% | 23,375 | 24,752 |
| CDW LLC/FINANCE CORP - 3.25% | 5,087 | 5,485 |
| AT&T INC | 26,408 | 26,655 |
| HP INC | 26,108 | 27,210 |
| DISCOVERY COMMUNICATIONS - 4.125% | 23,606 | 24,675 |
| SERVICE COPR INTERNATIONALS/US | 22,950 | 23,575 |
| FORTUNA BRANDS INNOVATIONS INC | 23,716 | 24,950 |
| ALLEGOIN PLC | 29,607 | 30,551 |
| QORVO INC | 26,169 | 27,569 |
| ENCOMPASS HEALTH CORP | 29,520 | 30,195 |
| CARLISLE COS INC | 28,389 | 31,055 |
| ORACLE CORP - 2.95% | 23,673 | 24,380 |
| STEEL DYNAMICS INC | 25,735 | 26,745 |
| ALTRIA GROUP INC | 23,762 | 24,668 |
| FLEX LTD | 29,641 | 30,462 |
| MARRIOTT INTERNATIONAL INC/MD | 28,071 | 30,495 |
| UNITED RENTALS NORTH AMERICA - 4% | 11,743 | 12,873 |
| TELEDYNE TECHNOLOGIES INC | 28,519 | 31,296 |
| EAGLE MATERIALS INC | 27,440 | 30,590 |
| DICK'S SPORTING GOODS INC | 28,773 | 32,450 |
| ORACLE CORP - 6.25% | 3,097 | 3,264 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 157,131 | 260,195 |
| ABBVIE INC COM | 92,256 | 114,046 |
| ACCENTURE PLC IRELAND CL A | 31,982 | 38,951 |
| ADOBE INC | 125,104 | 188,526 |
| ADVANCED MICRO DEVICES | 68,157 | 113,653 |
| AGILENT TECHNOLOGIES | 49,030 | 56,869 |
| AIR LIQUIDE ADR | 47,080 | 62,042 |
| AIR PROD & CHEM INC. | 79,698 | 126,496 |
| AIRBNB INC | 23,141 | 30,632 |
| ALCON INC | 56,124 | 71,312 |
| ALEXANDRIA REAL ESTATE EQ INC | 11,147 | 13,688 |
| ALPHABET INC CL A | 61,399 | 79,623 |
| ALPHABET INC CL C | 104,560 | 367,827 |
| AMAZON | 685,018 | 1,127,699 |
| AMERICAN TOWER CORP (AMT) | 151,614 | 190,822 |
| AMERICAN EXPRESS CO | 82,615 | 97,965 |
| AMGEN INC | 25,492 | 37,443 |
| AMPHENOL CORP NEW CL A | 165,684 | 210,850 |
| ANALOG DEVICES INC | 105,905 | 126,086 |
| ANSYS INC | 17,681 | 25,012 |
| AON PLC SHS CL A | 34,837 | 50,929 |
| APPLIED MATERIALS INC (AMT) | 78,199 | 98,214 |
| APPLE INC. | 162,332 | 740,855 |
| APTIV PLC | 98,227 | 135,209 |
| ARCH CAPITAL GROUP LTD | 45,564 | 53,326 |
| ARES MANAGEMENT CORP CL - A | 12,222 | 26,400 |
| ARISTA NETWORKS INC | 81,076 | 106,922 |
| ASHTEAD GROUP PLC ADR | 91,277 | 110,164 |
| ASML HOLDING NY NY | 243,640 | 415,549 |
| ASTRAZENECA | 68,341 | 125,406 |
| ATLASSIAN CORP PLC CL A | 45,656 | 77,305 |
| ATS CORPORATION | 19,028 | 19,295 |
| AUTODESK INC. DELAWARE | 17,970 | 69,635 |
| AUTOMATIC DATA PROCESSING INC. | 136,905 | 207,110 |
| AVALONBAY COMM INC | 22,993 | 28,645 |
| B&M EUROPEAN VALUE | 20,188 | 34,992 |
| BANK OF AMERICA CORP | 108,308 | 123,502 |
| BAXTER INT'L INC | 12,365 | 14,807 |
| BECTON DICKINSON & CO | 31,396 | 46,815 |
| BEIERSDORF AG UNSPONS ADR | 87,919 | 106,459 |
| BERKSHIRE A STOCK | 2,047 | 53,177,253 |
| BERKSHIRE B STOCK | 18,975 | 3,950,723 |
| BEST BUY CO | 26,944 | 29,838 |
| BE SEMICONDOCUTOR IND NV | 23,624 | 53,811 |
| BLACKROCK INC | 112,460 | 128,264 |
| BOOKING HOLDINGS | 24,722 | 43,056 |
| BRISTOL MYERS SQUIBB CO | 68,386 | 77,786 |
| BROADCOM LTD SHS | 61,599 | 103,797 |
| BROOKFIELD ASSET MGNT CL A LTD | 21,156 | 38,965 |
| BROOKFIELD CORP CL A | 125,392 | 200,961 |
| BROOKFIELD INFRASTURE SB VTG A | 37,858 | 49,533 |
| BROOKFIELD RENEWABLE CORP CL A | 17,832 | 21,924 |
| BROWN & BROWN INC | 60,414 | 110,576 |
| BROWN FORMAN CORP CL B | 7,167 | 7,960 |
| BRUNELLO CUCINELLI | 46,842 | 55,102 |
| CADENCE DESIGN SYSTEM | 61,068 | 100,777 |
| CAPITAL ONE FINANCIAL CORP | 10,254 | 19,668 |
| CARMAX INC. | 59,987 | 80,807 |
| CBRE GROUP INC | 42,905 | 81,174 |
| CDW CORPORATION | 137,866 | 258,690 |
| CENCORA INC | 22,625 | 48,264 |
| CHARLES SCHWAB NEW | 224,180 | 398,352 |
| CHEVRON CORP | 132,206 | 128,427 |
| CHIPOTLE MEXICAN GRILL INC | 45,439 | 68,609 |
| CHUBB LTD | 96,044 | 138,312 |
| CIGNA CORP | 63,389 | 72,467 |
| CME GROUP INC | 39,614 | 85,504 |
| CMS ENERGY CP | 32,016 | 43,320 |
| COCA COLA CO | 54,404 | 67,117 |
| COLGATE PALMOLIVE CO | 23,901 | 25,029 |
| CONSTELLATION ENERGY CORP | 20,867 | 21,975 |
| COMCAST CORP - CLASS A | 75,831 | 124,622 |
| CONOCOPHILLIPS | 173,235 | 189,658 |
| CONSTELLATION BRANDS INC CL - A | 144,657 | 161,006 |
| COOPER CO INC NEW | 130,679 | 144,567 |
| COPART INC | 58,821 | 195,474 |
| CORNING INC | 30,714 | 33,651 |
| COSTAR GROUP INC | 126,865 | 177,489 |
| COSTCO WHOLESALE CORP | 39,936 | 51,813 |
| CROWDSTRICKE HLDGS INC CL - A | 61,067 | 66,639 |
| CSL LTD | 56,931 | 73,841 |
| CVS HEALTH CORP | 41,094 | 54,167 |
| DANAHER CORPORATION | 25,420 | 27,529 |
| DEERE & CO | 33,469 | 69,577 |
| DEUTSCHE BOERSE AG UNSPON ADR | 63,480 | 71,817 |
| DIPLOMA PLC ADR | 33,775 | 40,366 |
| DISCO CORP ADR | 43,904 | 60,368 |
| DLOCAL LTD | 8,857 | 8,791 |
| DOLLAR GEN CORP | 29,200 | 38,202 |
| DOMINION ENERGY INC | 33,175 | 37,089 |
| DOMINOS PIZZA | 65,392 | 86,156 |
| DOVER CORP | 93,855 | 104,283 |
| EATON CORP | 182,767 | 369,659 |
| ELEVANCE HEALTH INC | 12,506 | 13,311 |
| ELI LILLY & CO | 104,116 | 343,923 |
| ENOVIS CORPORATION COM | 3,170 | 4,594 |
| EOG RESOURCES INC | 96,719 | 97,002 |
| EQUINIX INC COM PAR | 43,321 | 82,150 |
| ESTEE LAUDER CO INC CL A | 4,672 | 5,996 |
| EXXON MOBIL CORP | 96,661 | 128,974 |
| FASTENAL CO | 29,546 | 63,216 |
| FERRARI N V | 101,699 | 230,132 |
| GALLAGHER ARTHUR J & CO | 46,711 | 53,971 |
| GARTNER INC | 100,903 | 171,422 |
| GENERAL ELECTRIC | 20,381 | 34,077 |
| GENL DYNAMICS CORP | 97,642 | 106,205 |
| GLOBANT S.A SYMBOL | 33,876 | 46,644 |
| GOLDMAN SACHS GRP INC | 17,815 | 21,217 |
| HARTFORD FIN SERVICES GRP INC | 24,851 | 46,620 |
| HDFC BANK LTD ADR | 68,355 | 72,871 |
| HEICO CORP | 129,114 | 164,661 |
| HEMNET GROUP AB ADR | 27,712 | 39,590 |
| HERMES INTL SCA UNSPON ADR | 72,333 | 175,928 |
| HERSHEY COMPANY | 46,029 | 42,135 |
| HILTON WOLDWIDE HOLDINGS | 79,100 | 172,257 |
| HOME DEPOT INC. | 18,795 | 85,598 |
| HOWARD HUGHES CORP | 12,734 | 18,308 |
| HOYA CORP SPONS ADR | 58,903 | 67,260 |
| HUBSPOT INC | 36,674 | 43,175 |
| HUMANA INC | 23,180 | 24,135 |
| HYATT HOTELS CORP | 16,128 | 37,297 |
| ICON PLC | 55,412 | 72,183 |
| IDEXX LABS | 15,894 | 40,519 |
| ILLUMINA INC | 94,084 | 100,671 |
| INTEL CORP | 26,676 | 46,934 |
| INTL BUSINESS MACHINES CORP | 37,209 | 53,808 |
| INTUIT INC | 46,434 | 111,880 |
| INTERCONTINENTAL EXCHANGE | 19,755 | 23,374 |
| IQVIA HOLDINGS INC | 265,166 | 283,441 |
| JAPAN EXCHANGE GROUP | 17,454 | 18,589 |
| INTUITIVE SURGICAL INC. | 86,008 | 147,089 |
| JOHNSON & JOHNSON | 86,169 | 111,285 |
| KENVUE INC | 5,611 | 6,459 |
| KEYENCE CORP | 83,851 | 96,498 |
| KKR & CO | 52,749 | 181,442 |
| L OREAL CO ADR | 151,828 | 218,425 |
| LENNAR CORPORATION | 26,343 | 85,549 |
| LIBERTY MEDIA CORP SER A | 794 | 2,609 |
| LIBERTY MEDIAL CORP SER C | 20,198 | 44,254 |
| LINDE PLC | 23,779 | 29,160 |
| LIVE NATION ENTERTAINMENT INC | 54,452 | 88,733 |
| LOWES COMPANIES INC | 39,311 | 41,172 |
| LONZA GROUP | 33,161 | 49,968 |
| LULULEMON ATHLETICA | 50,703 | 77,716 |
| LVMH MOET HENNESSY | 110,158 | 215,884 |
| MARKEL CORP | 71,262 | 103,653 |
| MARSH & MCLENNAN COS | 98,486 | 128,082 |
| MARTIN MARIETTA MATERIALS | 43,306 | 59,869 |
| MASTERCARD INC CL A | 278,983 | 710,139 |
| MCDONALDS CORP | 51,319 | 94,290 |
| MEDTRONIC PLC SHS | 25,127 | 27,426 |
| MERCADOLIBRE INC | 112,961 | 251,446 |
| META PLATFORMS INC CL - A | 219,226 | 477,138 |
| METLIFE INC. | 34,410 | 63,088 |
| MICROSOFT CORP | 539,012 | 1,742,945 |
| MICROCHIP TECHNOLOGY INC | 59,162 | 69,439 |
| MICRON TECH INC | 53,562 | 72,198 |
| MOBILEYE GLOBAL INC CL A | 38,923 | 41,098 |
| MONDELEZ INTL INC. COM | 32,472 | 60,262 |
| MONGODB INC CL - A | 88,007 | 110,390 |
| MONOLITHIC PWR SYSTEMS INC | 21,832 | 33,431 |
| MONSTER BEVERAGE CORP NEW COM | 41,291 | 73,568 |
| MOODYS CORP | 10,286 | 38,006 |
| MORGAN STANLEY | 57,358 | 125,701 |
| MSCI INC. COM | 29,765 | 53,586 |
| NESTLE SPON ADR REP REG SHR | 82,800 | 85,832 |
| NETFLIX | 168,457 | 310,144 |
| NEXTERA ENERGY INC | 55,588 | 93,302 |
| NIKE INC | 202,427 | 223,798 |
| NOMURA RESH INST | 73,121 | 80,163 |
| NORFOLK SOUTHERN CORP | 100,993 | 136,155 |
| NORTHROP GRUMMAN CP | 46,350 | 55,701 |
| NOVO NORDISK A/S ADR | 240,102 | 346,661 |
| NU HLDGS LTD ORD SHS CL A | 54,678 | 57,077 |
| NVIDIA CORPORATION | 442,904 | 701,233 |
| NXP SEMICONDUCTORS NV | 74,872 | 105,882 |
| OLD DOMINION FREIGHT LINE | 18,446 | 23,509 |
| O'REILLY AUTOMOTIVE INC | 155,712 | 175,765 |
| PALO ALTO NETWORKS | 63,762 | 201,403 |
| PARKER HANNIFIN | 18,734 | 58,970 |
| PAYPAL HOLDINGS | 23,241 | 25,126 |
| PDD HOLDINGS INC ADR | 22,411 | 28,530 |
| PEPSICO INC | 41,607 | 62,331 |
| PFIZER INC | 17,930 | 18,450 |
| PHILIP MORRIS INTL INC. | 88,908 | 106,593 |
| PNC FINL SVCS GP | 60,099 | 88,884 |
| PPG INDUSTRIES INC | 79,223 | 109,022 |
| PROCTOR & GAMBLE | 55,296 | 78,839 |
| PROGRESSIVE CORP OHIO | 35,743 | 112,452 |
| PROLOGIS INC COM | 38,617 | 49,592 |
| PUBLIC SERVICE ENTERPRISE | 26,921 | 31,492 |
| REPUBLIC SERVICES INC | 18,476 | 55,575 |
| ROPER TECHNOLOGIES | 120,453 | 183,722 |
| ROSS STORES INC | 37,323 | 67,949 |
| RTX CORPORATION | 109,140 | 145,057 |
| S&P GLOBAL INC COM | 59,358 | 128,110 |
| SALESFORCE.COM | 50,401 | 98,678 |
| SARTORIUS STEDIM BIOTECH S ADR | 18,965 | 22,806 |
| SBA COMMUNICATIONS CORP | 50,299 | 84,487 |
| SCHIBSTED ADR | 19,688 | 19,563 |
| SEAGATE TECHNOLOGY PLC | 36,793 | 46,008 |
| SERVICENOW | 108,281 | 244,446 |
| SHERWIN WILLIAMS COMPANY OHIO | 91,142 | 114,779 |
| SHOPIFY | 55,571 | 91,065 |
| SIG COMBIBLOC GROUP AG NAMEN A | 54,349 | 53,563 |
| SPLUNK INC | 21,836 | 36,564 |
| SNOWFLAKE INC CL A | 23,716 | 29,054 |
| SUMMIT MATLS INC | 13,886 | 18,192 |
| STARBUCKS CORP WASHINGTON | 29,787 | 40,324 |
| STERICYCLE INC | 114,074 | 124,693 |
| STRYKER CORP | 62,099 | 94,929 |
| SYNOPSYS INC | 33,593 | 60,244 |
| SYSCO CORP | 53,533 | 64,062 |
| T-MOBILE US INC COM | 35,085 | 40,083 |
| TAIWAN SMCNDCTR MFG | 80,803 | 148,304 |
| TARGET CORPORATION | 62,186 | 72,777 |
| TRADE DESK INC | 9,034 | 9,211 |
| TRAVELERS COMPANIES INC | 23,575 | 25,907 |
| TECK RESOURCES LTD | 44,047 | 48,357 |
| TENCENT HOLDINGS | 5,734 | 6,122 |
| TESLA INC | 90,891 | 221,396 |
| TEXAS INSTRUMENTS | 18,775 | 33,069 |
| THERMO FISHER | 96,798 | 168,791 |
| TJX COS INC NEW | 159,465 | 290,905 |
| TOTALENERGIES SE SPONSORED ADS | 38,943 | 51,815 |
| TRANSDIGM GROUP | 53,986 | 208,390 |
| TYLER TECHNOLOGIES INC | 61,107 | 73,145 |
| UBER TECHNOLOGIES | 40,136 | 83,058 |
| UNITED PARCEL SER INC CL-B | 72,413 | 102,246 |
| UNITEDHEALTH GP INC | 180,939 | 454,335 |
| UNION PACIFIC CORP | 80,864 | 85,476 |
| US BANCORP COM NEW | 89,032 | 104,348 |
| VAIL RESORTS | 36,895 | 42,859 |
| VENTAS INC | 19,060 | 21,730 |
| VERISIGN INC | 46,103 | 70,011 |
| VERISK ANALYTICS INC COM | 15,344 | 41,562 |
| VERIZON COMMUNICATIONS | 13,590 | 15,763 |
| VERTEX PHARMACEUTICALS | 30,515 | 39,680 |
| VISA INC | 206,938 | 399,377 |
| VULCAN MATERIALS CO | 63,313 | 128,942 |
| W W GRAINGER | 34,409 | 105,244 |
| WATERS CORP | 17,605 | 21,367 |
| WALMART | 54,718 | 81,032 |
| WELLS FARGO & CO NEW | 140,243 | 156,470 |
| WIX COM | 12,652 | 18,576 |
| WOLTERS KLUWER NV | 39,197 | 62,412 |
| WORKDAY INC CL A | 43,185 | 78,125 |
| XCEL ENERGY INC | 36,736 | 51,005 |
| ZOETIS INC. CLASS A | 73,012 | 266,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCH TRADED FUNDS | AT COST | 2,898,861 | 3,078,653 |
| EXCH TRADED FUNDS | AT COST | 141,808 | 187,955 |
| MUTUAL FUNDS | AT COST | 2,415,127 | 2,591,959 |
| DIVIDENDS RECEIVABLE | AT COST | 484 | 484 |
| ACCRUED INTEREST | AT COST | 20,118 | 20,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,458 | 0 | 2,458 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORGAN STANLEY |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 3,164,423 |
| Date of Note | 2020-04 |
| Maturity Date | |
| Repayment Terms | VARIABLE LINE, CAN BE PAID BACK AT ANYTIME |
| Interest Rate | 5.391100000000 |
| Security Provided by Borrower | INVESTMENT ACCOUNTS |
| Purpose of Loan | LINE OF CREDIT THAT CAN BE USED FOR GRANT REQUESTS |
| Description of Lender Consideration | FAIR MARKET VALUE OF INVESTMENTS |
| Consideration FMV | 95236850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 1,429 | 0 | 1,429 | |
| TELEPHONE | 825 | 0 | 825 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 1,240 | 1,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 283,293 | 283,293 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,334 | 11,334 | 0 | |
| PAYROLL TAXES | 16,215 | 811 | 15,404 | |
| EXCISE TAXES | 10,000 | 0 | 0 |