| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 532,763 | 515,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLENDORA COVENANT GROUP | AT COST | 192,467 | 970,860 |
| FIREBRAND VENTURES | AT COST | 914,643 | 836,147 |
| GLOO HOLDING LLC | AT COST | 1,334,571 | 2,644,000 |
| FIREBRAND LOCOMATION SPV | AT COST | 55,221 | 0 |
| PDS HOLDING CO STOCK | AT COST | 0 | 19,865,599 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATED ASSETS & GRANTS | 47,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 30 | 30 | 0 | |
| MRE PROGRAM EXPENSES | 450 | 0 | 450 | |
| PASSTHRU INVESTMENT EXPENSES | 42,161 | 42,161 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PDS HOLDING CO K-1 | 128,348 | 0 | 128,348 |
| PDS HOLDING N/D EXP | -13,530 | 0 | -13,530 |
| PDSHC BASIS C/O | 0 | 0 | 0 |
| PDS HOLDING CO K-1 | 29,211 | 29,211 | 29,211 |
| PDS HOLDING CO K-1 | 39,506 | 39,506 | 39,506 |
| PDS HOLDING CO K-1 | 15,605 | 15,605 | 15,605 |
| PDS HOLDING CO K-1 | 4,905 | 4,905 | 4,905 |
| PDS HOLDING CO K-1 | 2,003 | 2,003 | 2,003 |
| PDS HOLDING CO K-1 | 2,040 | 2,040 | 2,040 |
| PDS HOLDING CO K-1 | 1,723 | 1,723 | 1,723 |
| PDS HOLDING CO K-1 | 1,130 | 1,130 | 1,130 |
| PDS HOLDING CO K-1 | 2,406 | 2,406 | 2,406 |
| PDS HOLDING CO K-1 | 2,877 | 2,877 | 2,877 |
| PDS HOLDING CO K-1 | 1,322 | 1,322 | 1,322 |
| GLOO HOLDINGS LLC | -89,973 | 0 | 0 |
| GLOO HOLDINGS N/D EXP | -4,888 | 0 | 0 |
| GLOO HOLDINGS LLC | 1,160 | 1,160 | 1,160 |
| GLOO HOLDINGS LLC | -6,923 | -6,923 | -6,923 |
| GLOO HOLDINGS LLC | -527 | -527 | -527 |
| GLOO HOLDINGS LLC | -24,185 | -24,185 | -24,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PDS SUSPENDED LOSSES | 782,738 | 746,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY & INVESTMT MGMT | 7,240 | 7,240 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED EXCISE TAX | 5,500 | 5,500 | 0 | |
| UBIT | 6,281 | 0 | 0 |