| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ruesch and Company LLC Accounting and Tax | 27,259 | 25,896 | 1,363 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Sales of Publicly Traded Securities | 2023-06 | Purchased | 2023-12 | 9,125,774 | 9,078,305 | 47,469 | ||||
| Long Term Sales of Publicly Traded Securities | 2022-12 | Purchased | 2023-12 | 11,740,862 | 10,438,053 | 1,302,809 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 6,836,257 | 6,979,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 19,238,950 | 24,039,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB RE II | 74,939 | 74,939 | |
| AB Priv Credit | 1,766,642 | 1,512,362 | |
| AB EOF | 1,306,165 | 1,306,165 | |
| AB EOF AIV II | 647,980 | 647,908 | |
| Cynosure Avalon BuildGroup | 53,252 | 61,297 | |
| Cynosure Investment Partners | 980,844 | 1,437,909 | |
| Cynosure Fernweh LLC | 345,852 | 510,810 | |
| Alkeon Innovation Offshore (UBS) | 399,478 | 411,864 | |
| AlphaKeys Millenium Fund (UBS) | 1,588,744 | 1,585,304 | |
| Blackstone Private Credit (UBS) | 3,459,129 | 3,397,461 | |
| Blackstone REIT (UBS) | 2,279,747 | 2,819,884 | |
| Clover PCO II (UBS) | 2,193,682 | 2,201,553 | |
| FS Credit REIT (UBS) | 2,767,271 | 2,767,271 | |
| G Squared Opportunities Fund VI (UBS) | 1,871,481 | 1,900,000 | |
| NightDragon Growth I (UBS) | 572,363 | 663,289 | |
| Rialto Debt Domestic Inv (UBS) | 347,378 | 311,651 | |
| Rialto Property Domestic Inv (UBS) | 393,902 | 446,941 | |
| Signal Peak Ventures III | 1,111,264 | 3,045,800 | |
| KKR North America Fund XIII Private Inv (UBS) | 1,186,294 | 1,330,886 | |
| Signal Peak Ventures IV | 914,170 | 1,090,545 | |
| iCap Infrastructure Investments Fund (UBS) | 2,701,393 | 2,590,567 | |
| PAPEF 2022 (UBS) | 1,082,644 | 1,057,261 | |
| N Flagler Dr (Savanna Intercoastal) (UBS) | 451,428 | 471,323 | |
| Gotham Greens | 500,000 | 500,000 | |
| Slate | 1,250,000 | 1,250,000 | |
| Reflexion | 750,000 | 750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray Quinney & Nebeker PC Legal | 102,074 | 96,970 | 5,104 |
| Description | Amount |
|---|---|
| Non-Deductible Expenses | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses from K-1s | 292,316 | 277,700 | 14,616 | |
| Insurance | 1,970 | 1,871 | 99 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From K-1s/Other Investments | 851,500 | 793,825 | |
| From 1099-Misc | 125,365 | 125,365 |
| Description | Amount |
|---|---|
| Prior Period Adjustments and Temporary K-1/Capital Differences | 2,745,613 |
| Tax-Exempt Income | 10,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS Investment Mngt. Fees | 255,165 | 242,407 | 12,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax Paid | 86,000 | 0 | 0 | |
| Foreign Taxes Paid | 7,675 | 7,675 | 0 |