| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,600 | 2,150 | 0 | 6,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 95,336 | 95,336 | ||
| Machinery and Equipment | 16,212 | 16,212 | ||
| Improvements | 223,606 | 41,638 | 181,968 | 181,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Content Production | 225,000 | 225,000 | ||
| Information Technology | 98,956 | 98,956 | ||
| Insurance | 5,786 | 5,786 | ||
| Marketing | 21,638 | 21,638 | ||
| Office Expenses | 11,911 | 11,911 | ||
| Other Expenses | 351 | 351 | ||
| Program Expenses | 262,512 | 262,512 | ||
| Staff Expenses | 1,868 | 1,868 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Project Income | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Board Fee | 10,000 | 0 | 0 | 10,000 |
| Payroll Fees | 5,750 | 0 | 0 | 5,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 12,248 | 12,248 |