| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTL STO | AT COST | 42,024 | 61,447 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 531,289 | 736,393 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 156,413 | 152,013 |
| 99X055711 19-31 NW 1ST STREET | AT COST | 610,986 | 6,500,000 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 93,674 | 126,263 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 291,428 | 400,663 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 04314H402 ARTISAN INTERNATIONA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,992 | 83,986 |
| 99X055695 2140 W. FLAGLER STRE | AT COST | 299,827 | 540,000 |
| 557492485 MADISON MID CAP FUND | AT COST | 311,204 | 526,086 |
| 02508H311 AMER CENT SM CAP GRW | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 228,605 | 303,455 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 107,113 | 121,931 |
| 131582280 CALVERT EQUITY FUND- | AT COST | 188,904 | 384,188 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 98,306 | 141,704 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 50,000 | 49,960 |
| LB9992598 SEC DEP: FLAGLER 214 | AT COST | 1 | 1 |
| 19249L609 COHEN & STEERS LOW D | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 125,447 | 126,802 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 580,000 | 579,396 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 40,000 | 40,150 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,015 | 61,039 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 300,000 | 300,000 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 40,000 | 40,385 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 100,000 | 99,536 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 2,422 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,381 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 643 | 643 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 919 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |