| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMP - FREEMAN & ASSOCIATES (COMBO OF 5 DIFF AMOUNTS | 2003-11-04 | 565,898 | 271,158 | SL | 40.000000000000 | 14,147 | 0 | 0 | |
| LEASEHOLD IMP - FREEMAN & ASSOCIATES (COMBO OF 7 DIFF AMOUNTS | 2004-03-31 | 472,593 | 221,528 | SL | 40.000000000000 | 11,815 | 0 | 0 | |
| LEASEHOLD IMP - FREEMAN & ASSOCIATES | 2004-09-08 | 13,091 | 5,999 | SL | 40.000000000000 | 327 | 0 | 0 | |
| LEASEHOLD IMP - FREEMAN & ASSOCIATES | 2004-04-13 | 96,102 | 45,049 | SL | 40.000000000000 | 2,403 | 0 | 0 | |
| LEASEHOLD IMP - ANDRAS ARCHITECTS | 2004-05-26 | 5,688 | 2,642 | SL | 40.000000000000 | 142 | 0 | 0 | |
| LEASEHOLD IMP - FREEMAN & ASSOCIATES | 2004-07-22 | 22,104 | 10,178 | SL | 40.000000000000 | 553 | 0 | 0 | |
| LEASEHOLD IMP - AUDIO/VISUAL INNOVATIONS | 2004-08-09 | 101,629 | 46,792 | SL | 40.000000000000 | 2,541 | 0 | 0 | |
| LEASEHOLD IMP - MUSEUM - FREEMAN & ASSOCIATES | 2004-09-23 | 69,150 | 31,551 | SL | 40.000000000000 | 1,729 | 0 | 0 | |
| LEASEHOLD IMP - MUSEUM - FREEMAN & ASSOCIATES | 2004-11-04 | 12,693 | 5,764 | SL | 40.000000000000 | 317 | 0 | 0 | |
| LEASEHOLD IMP - MUSEUM - FREEMAN & ASSOCIATES | 2005-02-07 | 4,445 | 1,991 | SL | 40.000000000000 | 111 | 0 | 0 | |
| LEASEHOLD IMP - HUGHSTON GARDENS (INC 2005 CIP & 2006 ADDITIONS) | 2006-01-01 | 201,053 | 85,447 | SL | 40.000000000000 | 5,026 | 0 | 0 | |
| LEASEHOLD IMP - WET LAB (INC 2005 CIP & 2006 ADDITIONS) | 2006-01-01 | 475,463 | 202,073 | SL | 40.000000000000 | 11,887 | 0 | 0 | |
| LEASEHOLD IMP - MISCELLANEOUS | 2006-06-30 | 6,512 | 2,687 | SL | 40.000000000000 | 163 | 0 | 0 | |
| LEASEHOLD IMP - HUGHSTON GARDENS (FREEMAN) | 2007-02-21 | 23,126 | 9,154 | SL | 40.000000000000 | 578 | 0 | 0 | |
| LEASEHOLD IMP - HUGHSTON GARDENS MISC (COMBO OF 6 AMOUNTS) | 2007-05-02 | 23,832 | 9,335 | SL | 40.000000000000 | 596 | 0 | 0 | |
| LEASEHOLD IMP - LTR GLASS - DOOR LOGO | 2009-07-07 | 1,363 | 460 | SL | 40.000000000000 | 34 | 0 | 0 | |
| AUSBON FIRE PROTECTION - FIRE SPRINKLER SYSTEM REPAIR | 2010-12-14 | 5,400 | 1,631 | SL | 40.000000000000 | 135 | 0 | 0 | |
| PC MALL - 6 COMPUTERS FOR LIBRARY | 2013-03-28 | 3,320 | 3,320 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PC MALL - CINTIQ COMPUTER & TABLET | 2013-08-21 | 5,182 | 5,182 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUDIO VISUAL EQUIP - SCREEN REPLACEMENT | 2013-06-07 | 1,872 | 1,872 | SL | 5.000000000000 | 0 | 0 | 0 | |
| B&H PHOTO & VIDEO - DR FLANDRY - TELMAX 17" TELEPROMTER BUNDLE | 2013-07-10 | 2,551 | 2,551 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRILLS & SAWS EQUIPMENT - DONATED FROM HUGHSTON SURGICAL (VALUED BY AR | 2017-09-30 | 137,078 | 137,078 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VIDEO & LIGHTING EQUIP - DONATED FROM HUGHSTON SURGICAL (VALUED BY AR | 2019-09-30 | 80,016 | 52,010 | SL | 5.000000000000 | 16,003 | 0 | 0 | |
| CADAVER LAB UPGRADES | 2021-08-01 | 13,807 | 1,304 | SL | 15.000000000000 | 920 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE BONDS | 177,329 | 177,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - STOCKS | 392,886 | 392,886 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY - EXCHANGE-TRADED & CLOSED-END FUNDS | FMV | 96,562 | 96,562 |
| MORGAN STANLEY - CERTIFICATES OF DEPOSIT | FMV | 350,716 | 350,716 |
| MORGAN STANLEY - MUTUAL FUNDS | FMV | 173,747 | 173,747 |
| MORGAN STANLEY - MONEY MARKET FUND 16334 & 015979 | FMV | 79,883 | 79,883 |
| MORGAN STANLEY 588117 - MONEY MARKET FUNDS | FMV | 81,514 | 81,514 |
| MORGAN STANLEY 588117 - EXCHANGE-TRADED & CLOSED-END FUNDS | FMV | 49,921 | 49,921 |
| SYNOVUS SECURITIES - SWEEP | FMV | 2,873 | 2,873 |
| SYNOVUS SECURITIES - MUTUAL FUNDS | FMV | 60,986 | 60,986 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMP - FREEMAN & ASSOCIATES (COMBO OF 5 DIFF AMOUNTS | 565,898 | 285,305 | 280,593 | |
| LEASEHOLD IMP - FREEMAN & ASSOCIATES (COMBO OF 7 DIFF AMOUNTS | 472,593 | 233,343 | 239,250 | |
| LEASEHOLD IMP - FREEMAN & ASSOCIATES | 13,091 | 6,326 | 6,765 | |
| LEASEHOLD IMP - FREEMAN & ASSOCIATES | 96,102 | 47,452 | 48,650 | |
| LEASEHOLD IMP - ANDRAS ARCHITECTS | 5,688 | 2,784 | 2,904 | |
| LEASEHOLD IMP - FREEMAN & ASSOCIATES | 22,104 | 10,731 | 11,373 | |
| LEASEHOLD IMP - AUDIO/VISUAL INNOVATIONS | 101,629 | 49,333 | 52,296 | |
| LEASEHOLD IMP - MUSEUM - FREEMAN & ASSOCIATES | 69,150 | 33,280 | 35,870 | |
| LEASEHOLD IMP - MUSEUM - FREEMAN & ASSOCIATES | 12,693 | 6,081 | 6,612 | |
| LEASEHOLD IMP - MUSEUM - FREEMAN & ASSOCIATES | 4,445 | 2,102 | 2,343 | |
| LEASEHOLD IMP - HUGHSTON GARDENS (INC 2005 CIP & 2006 ADDITIONS) | 201,053 | 90,473 | 110,580 | |
| LEASEHOLD IMP - WET LAB (INC 2005 CIP & 2006 ADDITIONS) | 475,463 | 213,960 | 261,503 | |
| LEASEHOLD IMP - MISCELLANEOUS | 6,512 | 2,850 | 3,662 | |
| LEASEHOLD IMP - HUGHSTON GARDENS (FREEMAN) | 23,126 | 9,732 | 13,394 | |
| LEASEHOLD IMP - HUGHSTON GARDENS MISC (COMBO OF 6 AMOUNTS) | 23,832 | 9,931 | 13,901 | |
| LEASEHOLD IMP - LTR GLASS - DOOR LOGO | 1,363 | 494 | 869 | |
| AUSBON FIRE PROTECTION - FIRE SPRINKLER SYSTEM REPAIR | 5,400 | 1,766 | 3,634 | |
| PC MALL - 6 COMPUTERS FOR LIBRARY | 3,320 | 3,320 | 0 | |
| PC MALL - CINTIQ COMPUTER & TABLET | 5,182 | 5,182 | 0 | |
| AUDIO VISUAL EQUIP - SCREEN REPLACEMENT | 1,872 | 1,872 | 0 | |
| B&H PHOTO & VIDEO - DR FLANDRY - TELMAX 17" TELEPROMTER BUNDLE | 2,551 | 2,551 | 0 | |
| DRILLS & SAWS EQUIPMENT - DONATED FROM HUGHSTON SURGICAL (VALUED BY AR | 137,078 | 137,078 | 0 | |
| VIDEO & LIGHTING EQUIP - DONATED FROM HUGHSTON SURGICAL (VALUED BY AR | 80,016 | 68,013 | 12,003 | |
| CADAVER LAB UPGRADES | 13,807 | 2,224 | 11,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 8,294 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 112,455 | 654,484 | 654,484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 95,269 | 0 | 0 | 95,269 |
| BILLINGS / COLLECTIONS | 4,776 | 0 | 0 | 4,776 |
| HOUSEKEEPING | 24,542 | 0 | 0 | 24,542 |
| OTHER EXPENSES | 16,156 | 0 | 0 | 16,156 |
| BANK FEES | 18,802 | 18,802 | 0 | 0 |
| INSURANCE | 266,446 | 0 | 0 | 266,446 |
| MAINTENANCE | 35,756 | 0 | 0 | 35,756 |
| LABOR | 173,974 | 0 | 0 | 173,974 |
| LEASES & RENTALS | 6,479 | 0 | 0 | 6,479 |
| MEALS | 2,665 | 0 | 0 | 2,665 |
| DUES & SUBSCRIPTIONS | 16,402 | 0 | 0 | 16,402 |
| POSTAGE | 771 | 0 | 0 | 771 |
| STORAGE | 5,721 | 0 | 0 | 5,721 |
| CERTIFICATION | 11,454 | 0 | 0 | 11,454 |
| SPONSORSHIP | 19,228 | 0 | 0 | 19,228 |
| GIFTS AND AWARDS | 11,518 | 0 | 0 | 11,518 |
| SPECIAL EVENTS | 5,500 | 0 | 0 | 5,500 |
| ACCOUNTING | 34,631 | 0 | 0 | 34,631 |
| SECURITY | 1,714 | 0 | 0 | 1,714 |
| UNIFORMS | 180 | 0 | 0 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDY FEES | 31,161 | 31,161 | |
| SERVICE FEES | 241,422 | 241,422 | |
| REVENUE - FELLOWS | 56,872 | 56,872 | |
| MEETING FEES | 475 | 475 | |
| DEPOSITION FEES | 9,600 | 9,600 | |
| DUES | 23,395 | 23,395 | |
| ROYALTY INCOME | 61 | 61 | |
| NON-DIVIDEND DISTRIBUTIONS | 2,268 | 2,268 |
| Description | Amount |
|---|---|
| CURRENT YEAR CHANGE IN UNREALIZED GAINS | 23,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSES | 9,600 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 124,371 | 0 | 0 | 124,371 |
| FOREIGN TAXES | 209 | 209 | 0 | 0 |
| 2023 EXCISE TAX | 100 | 0 | 0 | 0 |