| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406RBL0 BANK NEW YORK MTN | 50,949 | 50,909 |
| 084664CW9 BERKSHIRE HATHAWAY | 40,196 | 40,705 |
| 29364WAZ1 ENTERGY LOUISIANA | 48,707 | 46,995 |
| 458140BH2 INTEL CORP | 42,438 | 43,648 |
| 57636QAS3 MASTERCARD | 41,967 | 41,490 |
| 74460DAJ8 PUBLIC STORAGE SR | 40,821 | 40,935 |
| 78016EZM2 ROYAL BK CDA MTN | 44,989 | 46,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 5,694 | 6,671 |
| 02079K305 ALPHABET INC CL A | 1,987 | 34,500 |
| 023135106 AMAZON.COM INC | 15,694 | 26,466 |
| 026874784 AMERICAN INTERNATION | 4,752 | 5,912 |
| 031162100 AMGEN INC | 5,934 | 7,646 |
| 032654105 ANALOG DEVICES INC | 1,213 | 8,207 |
| 036752103 ELEVANCE HEALTH INC | 6,808 | 12,385 |
| 037833100 APPLE INC | 7,467 | 33,644 |
| 038222105 APPLIED MATERIALS IN | 5,626 | 16,131 |
| 084670702 BERKSHIRE HATHAWAY I | 3,540 | 8,288 |
| 09857L108 BOOKING HOLDINGS INC | 6,513 | 11,329 |
| 12572Q105 CME GROUP INC | 4,353 | 5,075 |
| 125896100 C M S ENERGY CORP | 2,981 | 3,147 |
| 166764100 CHEVRON CORPORATION | 5,726 | 13,796 |
| 17275R102 CISCO SYSTEMS INC | 7,424 | 12,788 |
| 172967424 CITIGROUP INC | 7,980 | 9,347 |
| 20030N101 COMCAST CORP CL A | 3,909 | 4,003 |
| 22052L104 CORTEVA INC | 5,547 | 5,594 |
| 22160K105 COSTCO WHSL CORP | 1,777 | 8,099 |
| 235851102 DANAHER CORP | 10,986 | 12,840 |
| 30303M102 FACEBOOK INC A | 5,928 | 19,607 |
| 375558103 GILEAD SCIENCES INC | 5,042 | 4,820 |
| 416515104 HARTFORD FINANCIAL S | 5,218 | 7,242 |
| 438516106 HONEYWELL INTERNATIO | 4,754 | 6,470 |
| 445658107 HUNT J B TRANS SVCS | 2,491 | 4,019 |
| 46625H100 J P MORGAN CHASE CO | 3,130 | 17,224 |
| 517834107 LAS VEGAS SANDS CORP | 3,884 | 4,503 |
| 532457108 ELI LILLY CO | 3,921 | 24,610 |
| 548661107 LOWES CO INC | 4,255 | 8,852 |
| 57636Q104 MASTERCARD INC | 3,203 | 6,706 |
| 580135101 MCDONALDS CORP | 990 | 3,883 |
| 58933Y105 MERCK AND CO INC | 1,645 | 8,160 |
| 594918104 MICROSOFT CORP | 3,123 | 49,816 |
| 609207105 MONDELEZ INTERNATION | 2,438 | 4,454 |
| 64110L106 NETFLIX.COM INC | 6,953 | 9,624 |
| 65339F101 NEXTERA ENERGY INC | 8,932 | 12,003 |
| 666807102 NORTHROP GRUMMAN COR | 5,317 | 9,015 |
| 67066G104 NVIDIA CORP | 7,190 | 16,445 |
| 68389X105 ORACLE CORPORATION | 6,112 | 8,789 |
| 697435105 PALO ALTO NETWORKS I | 7,692 | 7,373 |
| 718172109 PHILIP MORRIS INTL | 2,245 | 5,069 |
| 742718109 PROCTER GAMBLE CO | 1,288 | 3,291 |
| 74340W103 PROLOGIS INC | 7,805 | 5,525 |
| 747525103 QUALCOMM INC | 8,045 | 10,203 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,276 | 8,086 |
| 78409V104 S P GLOBAL INC | 5,155 | 5,130 |
| 79466L302 SALESFORCE COM INC | 6,433 | 5,861 |
| 806857108 SCHLUMBERGER LTD | 4,953 | 4,589 |
| 808513105 SCHWAB CHARLES CORP | 10,561 | 14,656 |
| 828806109 SIMON PROPERTY GROUP | 2,944 | 3,783 |
| 87612E106 TARGET CORP | 10,140 | 11,712 |
| 911312106 UNITED PARCEL SERVIC | 4,115 | 4,863 |
| 92343V104 VERIZON COMMUNICATIO | 5,627 | 6,173 |
| 925652109 VICI PPTYS INC | 4,765 | 4,307 |
| 931142103 WAL MART STORES INC | 9,107 | 12,823 |
| G54950103 LINDE PLC SHS | 3,269 | 8,710 |
| G5960L103 MEDTRONIC PLC | 6,907 | 6,103 |
| G6095L109 APTIV PLC | 8,106 | 8,326 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER | |||
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 31,043 | 28,481 |
| 024525669 AHL MANAGED FUTURES | AT COST | 29,453 | 28,769 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 28,380 | 26,053 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 32,066 | 30,922 |
| 256206103 DODGE COX INTERNATI | AT COST | 73,041 | 93,308 |
| 256210105 DODGE COX INCOME | AT COST | 87,736 | 74,571 |
| 256219106 DODGE COX STOCK FUN | AT COST | 40,422 | 128,384 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 81,101 | 68,964 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 7,692 | 8,358 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 42,349 | 69,003 |
| 464287499 ISHARES RUSSELL MID | AT COST | 74,699 | 81,910 |
| 464288620 ISHARES BROAD USD IN | AT COST | 111,621 | 102,828 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 27,030 | 22,225 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,500 | 82,995 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,579 | 47,331 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 17,652 | 27,709 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,000 | 16,316 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 55,004 | 79,065 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 31,931 | 28,655 |
| 693390841 P I M C O HIGH YIELD | AT COST | 24,363 | 22,593 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 114,468 | 98,915 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 35,009 | 129,579 |
| 78462F103 SPDR S P 500 ETF | AT COST | 32,033 | 158,211 |
| 921937686 VANGUARD SMALL CAP V | AT COST | 28,928 | 51,672 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 10,000 | 9,036 |
| 922031836 VANGUARD SHORT TERM | AT COST | 31,349 | 30,693 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 18,204 | 16,648 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 36,211 | 50,044 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 47,112 | 66,687 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 35,591 | 34,240 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 885 | 885 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 271 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 561 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 265 | 265 | 0 |