| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROSIER & BUCHANAN PTRS ACCOUNTING | 11,574 | 5,787 | 5,787 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 451 SHS AON PLC A | 2023-08 | Purchased | 2023-11 | 140,983 | 143,676 | -2,693 | ||||
| 57 SHS AUTOZONE INC | 2023-08 | Purchased | 2023-11 | 141,330 | 141,533 | -203 | ||||
| 4290 SHS BLOCK H&R INCORP | 2023-08 | Purchased | 2023-11 | 177,094 | 143,173 | 33,921 | ||||
| 1564 SHS CARDINAL HEALTH INC | 2023-08 | Purchased | 2023-11 | 143,624 | 143,319 | 305 | ||||
| 951 SHS JM SMUCKER CO | 2023-08 | Purchased | 2023-11 | 108,375 | 143,243 | -34,868 | ||||
| 4290 SHS NTNL STORAGE AFF | 2023-08 | Purchased | 2023-11 | 120,764 | 143,331 | -22,567 | ||||
| 153 SHS O REILLY AUTOMOTIVE | 2023-08 | Purchased | 2023-11 | 142,785 | 142,560 | 225 | ||||
| 392 SHS PAYCOM SOFTWARE INC | 2023-08 | Purchased | 2023-11 | 60,759 | 143,362 | -82,603 | ||||
| 130 SHS QUALYS INC | 2023-05 | Purchased | 2023-11 | 19,691 | 14,643 | 5,048 | ||||
| 1000 SHS ALPHABET INC A | 2016-05 | Purchased | 2023-11 | 137,078 | 35,986 | 101,092 | ||||
| 2000 SHS APPLE INC | 2016-05 | Purchased | 2023-11 | 381,147 | 46,714 | 334,433 | ||||
| 300 SHS META PLATFORMS INC | 2018-07 | Purchased | 2023-11 | 101,671 | 50,402 | 51,269 | ||||
| 6500 SHS READY CAP CORP | 2019-05 | Purchased | 2023-11 | 64,804 | 136,515 | -71,711 | ||||
| 12500 SHS SPDR BALCKSTONE SENIOR LOAN ETF | 2016-05 | Purchased | 2023-11 | 521,394 | 584,224 | -62,830 | ||||
| 1717 SHS AFLAC INC | 2023-11 | Purchased | 2024-02 | 130,010 | 134,905 | -4,895 | ||||
| 1299 SHS AKAMAI TECHNOLOGIES | 2023-11 | Purchased | 2024-02 | 160,581 | 134,986 | 25,595 | ||||
| 2548 SHS AMERN EQTY INVT LIFE | 2023-11 | Purchased | 2024-02 | 139,749 | 135,009 | 4,740 | ||||
| 2087 SHS LOEWS CORP | 2023-11 | Purchased | 2024-02 | 149,295 | 135,113 | 14,182 | ||||
| 281 SHS NEWMARKET CORPORATION | 2023-11 | Purchased | 2024-02 | 163,742 | 135,774 | 27,968 | ||||
| 2154 SHS SERVICE CORP INTL | 2023-08 | Purchased | 2024-02 | 144,252 | 143,294 | 958 | ||||
| 11790 SHS WESTERN UNION CO | 2023-11 | Purchased | 2024-02 | 149,024 | 135,204 | 13,820 | ||||
| 547.405 SHS BARON FIFTH AVENUE GROWTH INSTL | 2021-02 | Purchased | 2024-05 | 24,954 | 29,802 | -4,848 | ||||
| 465 SHS BIO-RAD LABS INC A | 2024-02 | Purchased | 2024-05 | 126,300 | 150,322 | -24,022 | ||||
| 128 SHS CARLISLE CO | 2023-11 | Purchased | 2024-05 | 49,523 | 32,646 | 16,877 | ||||
| 732 SHS CME GROUP INC A | 2024-02 | Purchased | 2024-05 | 153,212 | 149,810 | 3,402 | ||||
| 2035 SHS CVS HEALTH CORP | 2024-02 | Purchased | 2024-05 | 112,966 | 149,970 | -37,004 | ||||
| 4672 SHS DROPBOX INC A | 2024-02 | Purchased | 2024-05 | 108,529 | 150,059 | -41,530 | ||||
| 165 SHS FIRST TRUST INTERNET INDEX CF ETF | 2021-02 | Purchased | 2024-05 | 32,375 | 37,709 | -5,334 | ||||
| 2313 SHS GENERAL MILLS INC | 2024-02 | Purchased | 2024-05 | 162,325 | 149,963 | 12,362 | ||||
| 900 SHS QUALYS INC | 2023-05 | Purchased | 2024-05 | 148,326 | 101,374 | 46,952 | ||||
| 3195 SHS TERADATA CORP | 2024-02 | Purchased | 2024-05 | 119,731 | 150,305 | -30,574 | ||||
| 1980 SHS W R BERKLEY CORP | 2023-11 | Purchased | 2024-05 | 155,200 | 134,898 | 20,302 | ||||
| 18500 SHS READY CAP CORP REIT | 2019-05 | Purchased | 2024-05 | 157,993 | 377,719 | -219,726 | ||||
| 300 SHS ALPHABET INC A | 2016-05 | Purchased | 2024-05 | 52,707 | 10,796 | 41,911 | ||||
| 100 SHS AMAZON.COM INC | 2017-07 | Purchased | 2024-05 | 18,275 | 5,263 | 13,012 | ||||
| 100 SHS META PLATFORMS INC A | 2017-07 | Purchased | 2024-05 | 46,944 | 16,549 | 30,395 | ||||
| .2961 SHS READY CAPITAL CORPC US | 2019-05 | Purchased | 2023-06 | 3 | 6 | -3 | ||||
| 2111 SHS BRISTOL-MEYERS SQUIB US | 2023-05 | Purchased | 2023-08 | 130,870 | 144,962 | -14,092 | ||||
| 290 SHS CREDIT ACCEP CORP M US | 2023-05 | Purchased | 2023-08 | 159,679 | 145,870 | 13,809 | ||||
| 2105 SHS CENTENE CORP (CNC) | 2023-05 | Purchased | 2023-08 | 143,444 | 145,364 | -1,920 | ||||
| 10976 SHS DANONE ADR | 2023-05 | Purchased | 2023-08 | 133,788 | 145,105 | -11,317 | ||||
| 1044 SHS QUEST DIAGNOSTICS | 2023-05 | Purchased | 2023-08 | 141,257 | 145,247 | -3,990 | ||||
| 1569 SHS AMDOCS LTD | 2023-05 | Purchased | 2023-08 | 147,307 | 145,227 | 2,080 | ||||
| 80 SHS ISHARES TRUST ISHARE US | 2021-02 | Purchased | 2023-08 | 8,027 | 7,137 | 890 | ||||
| 180 SHS ISHARES TRUST ISHARE US | 2021-07 | Purchased | 2023-08 | 18,060 | 18,020 | 40 | ||||
| 100 SHS FIRST TRUST DOW JON US | 2021-02 | Purchased | 2023-08 | 17,150 | 22,854 | -5,704 | ||||
| 197 SHS FAIR ISAAC CORP | 2023-05 | Purchased | 2023-08 | 163,303 | 145,064 | 18,239 | ||||
| 50 SHS FIRST TRUST CAPITAL S US | 2021-02 | Purchased | 2023-08 | 3,819 | 3,373 | 446 | ||||
| 1410 SHS NOVARTIS AG SPONS A US | 2023-05 | Purchased | 2023-08 | 146,143 | 144,937 | 1,206 | ||||
| 261 SHS QUALYS INC | 2023-05 | Purchased | 2023-08 | 36,114 | 29,398 | 6,716 | ||||
| 4163 SHS SPROUTS FARMERS MARKET | 2023-05 | Purchased | 2023-08 | 163,022 | 145,281 | 17,741 | ||||
| CROSS STATE FINANCIAL | 2024-01 | 2024-01 | 5,186 | 0 | 5,186 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2600 SHS AMAZON.COM INC | 200,491 | 458,744 |
| 1000 SHS BERKSHIRE HATHAWAY INC | 202,814 | 414,400 |
| 1125 SHS ALIBABA GROUP HLDG LTD | 89,460 | 88,133 |
| 1400 SHS JOHNSON & JOHNSON | 85,698 | 205,338 |
| 1900 SHS PROCTOR & GAMBLE | 102,670 | 312,626 |
| 1900 SHS WASTE MANAGEMENT | 72,710 | 400,387 |
| 2700 SHS ALPHABET INC | 97,161 | 465,750 |
| 20250 UNITS FS KKR CAPITAL CORP | 453,074 | 415,125 |
| 1100 SHS META PLATFORMS INC | 183,802 | 513,513 |
| 13491 SHS BARINGS BDC INC | 244,269 | 135,585 |
| 2500 SHS EXXON MOBIL | 183,437 | 293,150 |
| 2600 SHS PAYPAL HOLDINGS INC | 152,935 | 163,774 |
| 2650 SHS PHILLIPS 66 COM | 65,459 | 376,592 |
| 4000 SHS COCA COLA | 115,166 | 251,720 |
| 2300 SHS APPLE INC COM | 47,204 | 442,175 |
| 6600 SHS AT&T | 135,473 | 120,252 |
| 2950 SHS ADTALEM GLOBAL EDUCATION | 147,796 | 189,951 |
| 400 SHS CARLISLE CO | 102,020 | 167,316 |
| 7019 SHS CORCEPT THERAPEUTICS | 150,777 | 211,763 |
| 5500 SHS COTERRA ENERGY INC | 146,926 | 156,860 |
| 1120 SHS GENERAC HOLDINGS INC | 144,187 | 164,875 |
| 2750 SHS GREEN BRICK PARTNERS | 148,904 | 150,150 |
| 3650 SHS HUB GROUP INC | 148,333 | 157,498 |
| 220 SHS KLA CORP | 147,037 | 167,097 |
| 1400 SHS MATSON INC | 148,828 | 179,480 |
| 6850 SHS PEABODY ENERGY CORPORATION | 148,480 | 169,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12000 UNITS HEALTHCARE TRUST INC | 209,850 | 154,379 | |
| 30000 UNITS LODGING OPPORTUNITY FUND | 275,907 | 266,508 | |
| 30000 UNITS SILAS FKA CARTER VALIDUS MISSION CRITICAL REIT INC | 56,137 | 84,387 | |
| 2000 UNITS ARK ETF TR INNOVATION ETF | 151,487 | 84,900 | |
| 900 UNITS FIRST TR EXCHANGE TRADED FD VI TCW OPPORTUNIS ETF | 48,090 | 38,529 | |
| 1234 UNITS FIRST TRUST EXCHANGE TRADED FU CAP STRENGTH ETF | 88,151 | 103,150 | |
| 235 UNITS FIRST TRUST EXCHANGE TRADED FU DJ INTERNT IDX ETF | 55,276 | 45,520 | |
| 3000 UNITS FIRST TRUST EXCHANGE TRADED FU PFD SECS INC ETF | 61,180 | 51,750 | |
| 4250 UNITS INVESCO EXCHANGE TRADED FUND T PFD ETF | 62,259 | 49,130 | |
| 900 UNITS ISHARES TRUST US MED DVC ETF | 50,221 | 49,977 | |
| 640 UNITS ISHARES TRUST ESG AWARE MSCI USA ETF | 64,070 | 73,933 | |
| 700 UNITS SPDR INDEX SHARES FUNDS ASIA PACIF ETF | 96,425 | 76,279 | |
| 1160 UNITS SPDR SERIES TRUST PORTFOLIO SHORT ETF | 36,381 | 34,440 | |
| 1769.902 UNITS AMERICAN FUNDS AMERICAN MUTUAL F1 | 85,048 | 95,079 | |
| 1230.01 UNITS AMERICAN FUNDS NEW PERSPECTIVE F1 | 77,357 | 74,465 | |
| 2094.034 UNITS AMG FUNDS TIMESSQUARE MID CAP GROWTH N | 38,776 | 33,630 | |
| 1701.201 UNITS BARON CAPITAL GROUP FIFTH AVENUE GROWTH INST | 93,958 | 80,144 | |
| 9403.885 UNITS DESTRA FLAHERTY/CRUMRINE PREF & INC I | 173,929 | 152,531 | |
| 3924.272 UNITS JPMORGAN FUNDS US EQTY I | 78,820 | 93,319 | |
| 5058.048 UNITS PROFESSIONALLY MGD PORT OSTERWEIS STRATEGIC INC FD | 57,664 | 56,296 | |
| 947.344 UNITS WASATCH FUNDS ULTRA GROWTH INVETOR | 47,677 | 30,012 | |
| 1871 UNITS FIRST TR EXCHANGE TRADED FD VI RISNG DIVD ACHIV ETF | 82,848 | 103,373 | |
| 1704 UNITS FIRST TST VALUE LI SHS ETF | 69,055 | 71,193 | |
| 1119 UNITS ISHARES TRUST US INFRASTRUC ETF | 41,470 | 49,549 | |
| 480 SHS FIRST TRUST HEALTH CARE | 49,781 | 50,443 | |
| 1600 SHS FIRST TRUST NSD LX DGL | 25,602 | 25,083 | |
| 1190 SHS FT NASDAQ ARTIFIC | 49,692 | 50,492 | |
| 565 SHS SPDR S&P HEALTH CARE | 49,808 | 51,991 | |
| 20000 SHS READY CAP CORP | 408,344 | 166,000 | |
| 100000 SHS US TREASURY | 98,669 | 99,956 | |
| 100000 SHS US TREASURY | 98,800 | 99,854 | |
| 100000 SHS US TREASURY | 98,295 | 99,781 | |
| 100000 SHS US TREASURY | 98,676 | 99,751 | |
| 100000 SHS US TREASURY | 98,691 | 99,444 | |
| 100000 SHS US TREASURY | 99,069 | 99,344 | |
| 100000 SHS US TREASURY | 98,688 | 99,239 | |
| 100000 SHS US TREASURY | 98,867 | 99,139 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING SITE | 55,370 | 0 | 55,370 | |
| OFFICE BUILDING | 265,944 | 262,017 | 3,927 | |
| OFFICE FURNITURE & EQUIPMENT | 14,671 | 14,561 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE POWELL FIRM LLC LEGAL FEES | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN FEES | ||||
| DIRECTORS AND OFFICERS LIAB INS | 5,579 | 5,579 | ||
| OFFICE SUPPLIES | 52 | 52 | ||
| WORKERS COMP PREMIUM | 630 | 630 | ||
| POSTAGE & BOX RENT | 896 | 896 | ||
| BANK CHARGES | ||||
| BROKERS FEES | 64,881 | 64,881 | ||
| DUES & SUBSCRIPTIONS | 793 | 793 | ||
| MISCELLANEOUS EXPENSES | 526 | 526 | ||
| GIFTS | 400 | 400 | ||
| PENALTIES & FEES | 84 | 84 | ||
| INTEREST FEES | ||||
| ANNUAL MEETING EXPENSE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT | |||
| STOCK SETTLEMENT | |||
| MISC INCOME | |||
| ROUNDING |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | 1 | 3 |
| EXCISE TAXES PAYABLE | 1,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX FOR THE YEAR ENDED MAY 31, 2024 | 5,617 | |||
| PAYROLL EXPENSES | 10,641 | 10,641 | ||
| FOREIGN TAX | ||||
| EXCISE TAXES FROM PRIOR YEARS | 11,084 |