| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 12,461 | 3,115 | 3,115 | 9,346 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO & CO | 99,775 | 99,728 |
| JPMORGAN CHASE & CO | 157,692 | 149,413 |
| EVERGY INC | 202,306 | 198,589 |
| STATE STREET CORP | 173,668 | 173,212 |
| BANK OF AMERICA CORP | 157,992 | 148,571 |
| CITIGROUP INC | 211,462 | 197,243 |
| ABBVIE INC | 155,310 | 147,573 |
| SOUTHERN POWER CO | 159,870 | 147,329 |
| GENERAL MOTORS FINL CO | 49,725 | 48,506 |
| CITIGROUP INC MEDIUM TERM NOTE | 77,072 | 70,939 |
| HB FULLER CO SR UNSECURED | 103,500 | 94,252 |
| MIDWESTONE FINANCIAL GRP | 164,063 | 132,860 |
| Nextera Energy Capital | 100,582 | 99,680 |
| Ford Motor Credit Co LLC | 99,455 | 98,642 |
| United Health Group Inc | 142,433 | 145,158 |
| American Honda Finance | 150,468 | 150,269 |
| Sysco Corporation | 140,708 | 144,254 |
| Thermo Fisher Scientific | 148,669 | 149,621 |
| Principal Financial Group | 95,174 | 95,169 |
| MidAmerican Energy | 140,015 | 143,069 |
| Alabama Power Co | 143,330 | 144,558 |
| Duke Energy Corp | 149,514 | 149,247 |
| Cincinnati Final Corp | 210,140 | 206,414 |
| Eaton Corp | 144,119 | 147,074 |
| Otis Worldwide Corp | 149,261 | 150,803 |
| Genuine Parts Co | 153,893 | 157,208 |
| Bristol-Myers Squibb Co | 149,628 | 149,703 |
| DTE Energy | 148,382 | 148,772 |
| Clorox Co | 145,956 | 145,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FIXED INCOME SECS FD INC SHORT-TERM | AT COST | 1,763,495 | 1,692,078 |
| VANGUARD FIXED INCOME SEC FD ULTRA SHORT-TERM | AT COST | 1,661,673 | 1,652,764 |
| VANGUARD FIXED INCOME SEC FDS INTER-TERM | AT COST | 681,052 | 576,119 |
| VANGUARD INDEX | AT COST | 21,509,583 | 41,529,735 |
| Synchrony Bank CD | AT COST | 125,005 | 125,030 |
| Morgan Stanley Bk NA CD | AT COST | 124,505 | 124,831 |
| American Expr Natl Bk CD | AT COST | 124,380 | 125,109 |
| BMO Harris Bank NA CD | AT COST | 188,731 | 191,588 |
| Toyota Final Savings Bank | AT COST | 149,253 | 150,380 |
| Medtronic Global Holdings | AT COST | 143,684 | 146,562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 849 | 0 | 0 | 849 |
| Other | 637 | 0 | 0 | 637 |
| Website/Public Relations | 2,519 | 0 | 0 | 2,519 |
| Liability Insurance | 5,339 | 0 | 0 | 5,339 |
| Office Technology | 5,305 | 0 | 0 | 5,305 |
| Advisory Fees | 67,559 | 67,559 | 67,559 | 0 |
| Membership Dues | 1,643 | 0 | 0 | 1,643 |
| Scholar Recognition and Programs | 10,147 | 0 | 0 | 10,147 |
| Alumni Projects | 2,418 | 0 | 0 | 2,418 |
| Symposium | 15,048 | 0 | 0 | 15,048 |
| Student Information Systems | 30,455 | 0 | 0 | 30,455 |
| Student Organization Support | 137 | 0 | 0 | 137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 878 | 4,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 28,823 | 0 | 0 | 28,823 |
| Payroll Taxes | 18,297 | 0 | 0 | 15,113 |