| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,725 | 4,181 | 14,642 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 TOTAL GAIN | 2022-01 | P | 2023-12 | 18,620,393 | 18,722,535 | -102,142 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME | 2,599,437 | 2,599,437 |
| DOUBLELINE TTL RTRN BND-R6 | 0 | 0 |
| FIDELITY CONS INCOME BOND-IS | 0 | 0 |
| ISHARES 7-10 YEAR TREASURY B | 2,158,268 | 2,158,268 |
| MNSTY MCKY H/Y CORP BND-R6 | 941,404 | 941,404 |
| PIMCO TOTAL RETURN FUND-INST | 1,748,534 | 1,748,534 |
| SCHWAB U.S. TIPS ETF | 926,028 | 926,028 |
| VANGUARD TTL BD MKT INDX-ADM | 10,692,651 | 10,692,651 |
| VANGUARD SHORT-TERM INFLATION- | 502,334 | 502,334 |
| PIMCO TOTAL RETURN | 5,321,985 | 5,321,985 |
| VANGUARD FEDERAL MONEY MARKET | 909,164 | 909,164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 7,151,064 | 7,151,064 |
| HEALTH CARE SELECT SECTOR | 376,409 | 376,409 |
| INVESCO QQQ TRUST SERIES 1 | 1,196,208 | 1,196,208 |
| ISHARES RUSSELL 1000 VALUE E | 0 | 0 |
| PARNASSUS CORE EQUITY-INST | 1,239,440 | 1,239,440 |
| VANECK OIL SERVICES ETF | 390,924 | 390,924 |
| INVESCO S&P 500 EQUAL WEIGHT | 467,877 | 467,877 |
| ISHARES BIOTECHNOLOGY ETF | 201,737 | 201,737 |
| ISHARES CORE S&P MIDCAP ETF | 743,039 | 743,039 |
| VANGUARD MID-CAP ETF | 0 | 0 |
| ARTISAN INTL VAL-INST | 490,481 | 490,481 |
| FIDELITY INTL INDX-INST PRM | 1,443,152 | 1,443,152 |
| ISHARES MSCI CANADA ETF | 282,069 | 282,069 |
| VANGUARD FTSE EUROPE ETF | 844,366 | 844,366 |
| ISHARES MSCI JAPAN ETF | 800,467 | 800,467 |
| WISDOMTREE JAPAN HEDGED EQ | 229,452 | 229,452 |
| T ROWE PRICE NEW ASIA-I | 0 | 0 |
| CALVERT EMERG MRKTS EQTY-R6 | 654,127 | 654,127 |
| ISHARES MSCI CHINA ETF | 0 | 0 |
| ISHARES CORE MSCI EMERGING | 972,755 | 972,755 |
| ISHARES MSCI INDIA ETF | 0 | 0 |
| MATTHEWS CHINA FUND-INS | 201,804 | 201,804 |
| VANECK GOLD MINERS ETF | 0 | 0 |
| EAGLE CAPITAL | 1,502,567 | 1,502,567 |
| DSM CAPITAL MANAGEMENT | 1,273,151 | 1,273,151 |
| VANGUARD TOTAL STOCK MARKET | 1,950,757 | 1,950,757 |
| FMI (SCC) | 515,364 | 515,364 |
| SPDR S&P GLOBAL NATURAL RESOUR | 379,895 | 379,895 |
| HARDING LOEVNER INTERNATIONAL | 1,469,554 | 1,469,554 |
| DFA EMERGING MARKETS CORE | 434,009 | 434,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PEG GLOBAL PRIVATE EQUITY XSA | FMV | 1,468,865 | 1,468,865 |
| BLACKSTONE ALT MULTI-STRAT-Y | FMV | 0 | 0 |
| GROSVENOR ALTERNATIVE INVST | FMV | 6,772,930 | 6,772,930 |
| COHEN & STEERS RL EST-F | FMV | 487,359 | 487,359 |
| PIMCO COMMODITYPL STRAT-INS | FMV | 0 | 0 |
| BALYASNY ASSET MANAGEMENT, LTD | FMV | 1,563,874 | 1,563,874 |
| EVANSTON - WEATHERLOW FUND LTD | FMV | 1,579,940 | 1,579,940 |
| CHATHAM ASSET MANAGEMENT, LTD | FMV | 770,174 | 770,174 |
| PORTFOLIO ADVISORS SECONDARY F | FMV | 621,858 | 621,858 |
| RREEF AMERICA II FUND | FMV | 767,457 | 767,457 |
| HPS CORPORATE LENDING FUND (HLEND) | FMV | 2,500,000 | 2,500,000 |
| ISHARES GOLD TRUST | FMV | 258,183 | 258,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 789 | 29 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | -5,676,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 3,695 | 924 | 2,771 | |
| SOFTWARE FEES | 6,825 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTION | 6,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING | 25,488 | 25,488 | ||
| PHILANTHROPIC CONSULTING | 11 | 4,379 | ||
| GRANT ADMINISTRATION FEES | 36,133 | 37,403 | ||
| FUND MANAGEMENT FEES | 146,414 | 146,414 | ||
| MANAGEMENT FEES | 60,613 | 60,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 50,000 | |||
| FOREIGN TAX | 24,907 | 24,907 |