| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SMALL LOCAL A/R | 3,645 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 283 | |||
| PROGRAM EXPENSES | 4,250 | |||
| DUES/SUBSCRIPTONS | ||||
| EVENT EXPENSES | 33,660 | |||
| SUPPLIES | 0 | |||
| INSURANCE | 2,915 | |||
| MEMBERSHIP | 7,589 | |||
| ADVERTISING | 6,693 | |||
| EQUIPMENT RENTAL | 384 | |||
| MAILING SERVICE | 0 | |||
| POSTAGE SHIPPING | 362 | |||
| OFFICE | 797 | |||
| DELIVERY | 2,135 | |||
| PUBLISHING | 2,879 | |||
| REIMB | 2,709 | |||
| SPONSORSHIP | 12,250 | |||
| TX/ADD | 390 | |||
| WEB HOSTING | 2,750 | |||
| TICKETS | 13,565 | |||
| DONATIONS | 1,300 | |||
| GOODWILL | 1,374 | |||
| DONATIONS | 6,500 | |||
| INVESTMENT CHANGE | 43,471 |
| Description | Amount |
|---|---|
| CUMULATIVE CHANGE IN FMV | 117,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O/H PAYROLL TAXES | 1,505 | |||
| MISC TAXES | 241 |