| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,000 | 4,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YEILD K | 100,733 | 98,782 |
| FIDELITY INVESTMENT GRADE BOND FUND | ||
| VANGAURD CORE BOND FUND | 391,935 | 371,547 |
| T ROWE PRICE FLOATING RATE CL L | 99,240 | 97,111 |
| BAIRD ULTRA SHORT BON FUND INS | 104,070 | 104,793 |
| FIDELITY 500 INDEX FUND | 773,301 | 980,711 |
| FIDELITY SMALL-CAP INDEX FUND | 81,501 | 89,354 |
| WCM FOCUSED INTERNATIONAL GROWTH | ||
| JPMORGAN EMERGING MARKETS | 181,629 | 141,694 |
| MFS VALUE FUND CLASS I | ||
| PARNASSUS MID-CAP FUND INS CLASS | ||
| SCHWAB INTERNATIONAL INDEX FUND | 281,639 | 306,479 |
| VANGUARD GROWTH INDEX FUND | 42,196 | 280,041 |
| AMERICAN CENTURY INTERNATIONAL | 142,328 | 159,246 |
| FIDELITY ADVISOR INVESTMENT GRADE | 349,159 | 301,347 |
| JP MORGAN US RESEARCH ENHANCED | 285,343 | 314,387 |
| MFS RESEARCH INTERNATIONAL FUND | 6,279 | 6,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGAURD REAL ESTATE EFT | 118,246 | 130,066 |
| ISHARES TR S&P MIDCAP | 258,821 | 275,764 |
| FHLMC G3-0302 | 32 | 30 |
| FHLMC G3-0363 | 515 | 512 |
| FLEXSHARES TR MORNINGSTAR GLOBAL UP | 192,359 | 170,884 |
| ISHARES TR CORE US AGGREGATE BD | 199,644 | 190,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,238 | 24,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 125 | |||
| ESTIMATED TAX | 2,160 | 2,160 |