| Person Name | Explanation |
|---|---|
| GEORGE H MCCRIMLISK | Medical Expense Benefit Plan Amount was 141,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WHITTIER TRUST COMPANY - ACCT | 14,671,596 | 22,854,779 |
| JP MORGAN CHASE - ACCT | 1,994,729 | 808,202 |
| UBS FINANCIAL SERVICES - ACCT | 85,967,455 | 74,632,332 |
| UBS PORTFOLIO MANAGEMENT -ACCT | 5,817,199 | 7,918,614 |
| RCP SECONDARY OPP FUND - CORP | 1,335,877 | 32,258 |
| RCP#2 SECONDARY OPP FUND -CORP | 2,045,318 | 982,470 |
| WELLS FARGO - ACCT | 6,363,864 | 12,856,040 |
| AXIOM GLOBAL INC. | 3,817 | 222,109 |
| CITI BANK - ACCT | 12,243,090 | 16,441,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WTC VALUE FUND A, LP | AT COST | 1,196,986 | 1,559,835 |
| WTC INTL FUND A, LP | AT COST | 655,647 | 610,706 |
| CARRICK CAPITAL, LP | AT COST | 1,407,271 | 2,520,476 |
| NGP NAT RES X, LP | AT COST | 279,549 | 173,316 |
| VPC FUND II, LP | AT COST | 248,513 | 683,073 |
| CRESCENT SBIC, LP | AT COST | 807,552 | 853,425 |
| PWP GROWTH, LP | AT COST | 630,780 | 3,628,297 |
| CARRICK CAP II, LP | AT COST | 858,415 | 540,760 |
| VPC FUND III, LP | AT COST | 3,044,643 | 3,849,728 |
| PWP GROWTH II LP | AT COST | 1,318,197 | 2,293,173 |
| SOUND OFF LLC | AT COST | 98,250 | 98,250 |
| REAL ESTATE INVESTMENTS | AT COST | 8,554,171 | 18,941,934 |
| FUNRAISE,INC | 1,750,000 | 1,750,000 | |
| LINSE CAPITAL RED II, LLC | 250,000 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 14,196 | 14,196 | 14,196 |
| MASSACHUSETTS PROPERTY | 0 | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 460,360 | 460,360 | ||
| INSURANCE EXPENSE | 17,508 | |||
| BANK CHARGES | 573 | |||
| OTHER PORTFOLIO DEDUCTIONS K-1 | 372,098 | 372,098 | ||
| REPAIRS | 13,728 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VTG, LLC | -385,348 | -385,348 | |
| McClintock Sidecar Equity LLC | -13,004 | -13,004 | |
| NGP Nat Resources X, LP | 70,491 | 70,491 | |
| WTC Intl LP | -290 | -290 | |
| BOULDER HIGHWAY | 18,451 | 18,451 | |
| VPC FUND III, LP | 271,059 | 271,059 | |
| Craig Crossing | 176,523 | 176,523 | |
| PWP GROWTH EQQUITY FUND II LP | 25,369 | 25,369 | |
| Crescent SBIC LP | 73,441 | 73,441 | |
| PWP GROWTH EQUITY FUND I LP | 518 | 518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAID ON INV INC | 100,000 | 100,000 | ||
| TAX PAID ON UBTI | 3,174,065 |